| |||||||||

Cash Flow Statement (USD) Annual | Quarterly | |||||||
|---|---|---|---|---|---|---|---|
| QUARTER ENDING |
|
30-SEP 2008 |
31-DEC 2008 |
31-MAR 2009 |
30-JUN 2009 |
30-SEP 2009 |
|
| Net Income | 198M | -79.5M | 123M | -8.79M | -21.9M | ||
| Depreciation | 46.4M | 47.8M | 43.9M | 44.9M | 41.0M | ||
| Amortization | 24.5M | -48.0M | 0 | 0 | 0 | ||
| Deferred Taxes | -3.25M | -24.3M | -1.69M | -3.42M | -1.89M | ||
| Change In Working Capital | 33.7M | -8.16M | 0 | 0 | 0 | ||
| Other Non Cash Operating Items | -94.6M | 183M | 0 | 0 | 0 | ||
| Cash From Operations | 205M | 70.3M | 103M | 81.3M | 13.6M | ||
| Capital Expenditures | -215M | -152M | -91.0M | -111M | -184M | ||
| Sale of Assets | 55.4M | 190M | 240M | 59.3M | 2.34M | ||
| Acquisitions | 0 | 0 | 0 | 14.5M | -5.71M | ||
| Investments | 16.1M | 45.7M | 0 | 0 | 0 | ||
| Other Investing Activities | -190M | -204M | 0 | 0 | 0 | ||
| Cash from Investing | -118M | 31.2M | 169M | -47.6M | -237M | ||
| Dividends Paid | -13.1M | -12.4M | -11.8M | -11.7M | -11.8M | ||
| Sale / Purchase of Stock | -201M | -58.4M | 0 | 0 | 0 | ||
| Net Borrowings | 251M | -105M | 0 | 0 | 0 | ||
| Other Financing Cash Flows | -163K | 74.9M | 0 | 0 | 0 | ||
| Cash From Financing | 36.9M | -101M | -28.0M | -50.4M | 235M | ||
| Foreign Exchange Effect | 0 | 0 | 0 | 0 | 0 | ||
| Net Change in Cash | 123M | 933K | 244M | -16.7M | 11.8M | ||
| ||||||