| |||||||||

Income Statement (USD) Annual | Quarterly | |||||||
|---|---|---|---|---|---|---|---|
| QUARTER ENDING |
|
30-SEP 2008 |
31-DEC 2008 |
31-MAR 2009 |
30-JUN 2009 |
30-SEP 2009 |
|
| Total Revenue | 473M | 393M | 325M | 283M | 244M | ||
| Cost of Revenue | 208M | 177M | 117M | 116M | 114M | ||
| Gross Profit | 265M | 216M | 208M | 167M | 129M | ||
| Research & Development | 0 | 0 | 0 | 0 | 0 | ||
| SG&A | 32.4M | 338M | 177M | 130M | 117M | ||
| Amortization & Deprec | 70.9M | -150K | 32.4M | 33.4M | 29.7M | ||
| Other Expenses | -5.62M | -48.4M | -2.47M | -1.12M | 2.31M | ||
| Total Operating Expenses | 97.8M | 290M | 207M | 162M | 149M | ||
| Operating Income | 167M | -73.4M | 1.15M | 4.48M | -19.3M | ||
| Other Income | 40.0M | -40.9M | 134M | -4.39M | 6.49M | ||
| EBIT | 207M | -114M | 135M | 91K | -12.8M | ||
| Minority Interest | -2.28M | -12.2M | 1.51M | 973K | 0 | ||
| Interest Expense | 12.3M | 9.60M | 11.4M | 10.9M | 10.9M | ||
| Income Before Taxes | 197M | -112M | 122M | -11.8M | -23.8M | ||
| Income Taxes | -1.07M | -32.2M | -1.31M | -2.99M | -1.85M | ||
| Net Income from Continuing Ops | 198M | -79.5M | 123M | -8.79M | -21.9M | ||
| Income - Discontinued Ops | 0 | 0 | 0 | 0 | 0 | ||
| Extraordinary Items | 0 | 0 | 0 | 0 | 0 | ||
| Effect of Accounting Changes | 0 | 0 | 0 | 0 | 0 | ||
| Other Items | 0 | 0 | 0 | 0 | 0 | ||
| Net Income | 198M | -79.5M | 123M | -8.79M | -21.9M | ||
| Preferred Dividends | 0 | 0 | 1.51M | 0 | 0 | ||
| Net Income to Common | 198M | -79.5M | 122M | -8.79M | -19.6M | ||
| ||||||