| |||||||||

Cash Flow Statement (USD) Annual | Quarterly | |||||||
|---|---|---|---|---|---|---|---|
| QUARTER ENDING |
|
30-SEP 2008 |
31-DEC 2008 |
31-MAR 2009 |
30-JUN 2009 |
30-SEP 2009 |
|
| Net Income | -1.59M | 16.6M | -2.10M | 389K | -787K | ||
| Depreciation | 5.58M | 4.70M | 4.18M | 2.98M | 2.95M | ||
| Amortization | 85K | 77K | 74K | 0 | 0 | ||
| Deferred Taxes | 0 | 0 | 0 | 0 | 0 | ||
| Change In Working Capital | -511K | 33.2M | -28.4M | 0 | 0 | ||
| Other Non Cash Operating Items | -2.13M | 3.82M | -844K | 0 | 0 | ||
| Cash From Operations | -275K | 42.8M | -27.1M | -5.03M | 12.0M | ||
| Capital Expenditures | -8.81M | -3.43M | -1.74M | -1.79M | -2.49M | ||
| Sale of Assets | 0 | 0 | 0 | 0 | 0 | ||
| Acquisitions | 0 | 0 | 0 | 0 | 0 | ||
| Investments | -10.2M | 0 | 0 | 0 | 0 | ||
| Other Investing Activities | 4.74M | 14.2M | 8.42M | 0 | 0 | ||
| Cash from Investing | -5.45M | 14.2M | 8.42M | -1.79M | -2.49M | ||
| Dividends Paid | 0 | 0 | 0 | 0 | 0 | ||
| Sale / Purchase of Stock | -905K | 0 | -327K | 0 | 0 | ||
| Net Borrowings | 0 | -6.55M | -2.98M | 0 | 0 | ||
| Other Financing Cash Flows | -6.55M | 6.55M | 0 | 0 | 0 | ||
| Cash From Financing | -7.46M | 0 | -3.30M | -2.02M | -148K | ||
| Foreign Exchange Effect | 23K | 9K | 0 | 0 | 0 | ||
| Net Change in Cash | -13.2M | 57.1M | -22.0M | -8.84M | 9.35M | ||
| ||||||