| |||||||||

Cash Flow Statement (USD) Annual | Quarterly | |||||||
|---|---|---|---|---|---|---|---|
| QUARTER ENDING |
|
30-JUN 2008 |
30-SEP 2008 |
31-DEC 2008 |
31-MAR 2009 |
30-JUN 2009 |
|
| Net Income | 23.6M | 25.3M | 20.2M | 14.0M | 23.6M | ||
| Depreciation | 7.79M | 7.77M | -1.42M | -16.1M | 6.05M | ||
| Amortization | 1.76M | 1.92M | -5.33M | 0 | 0 | ||
| Deferred Taxes | 0 | 0 | 17.6M | -17.6M | 0 | ||
| Change In Working Capital | -69.1M | 2.77M | -100M | 108M | 0 | ||
| Other Non Cash Operating Items | 6.47M | 6.85M | 1.48M | -31.2M | 0 | ||
| Cash From Operations | -29.5M | 44.6M | -67.8M | 41.5M | 38.3M | ||
| Capital Expenditures | -4.87M | -3.11M | -14.2M | 18.8M | -8.60M | ||
| Sale of Assets | 0 | 0 | 0 | 0 | 0 | ||
| Acquisitions | 0 | 0 | -96.8M | 104M | 0 | ||
| Investments | 0 | 0 | 0 | 0 | 0 | ||
| Other Investing Activities | -4.87M | -10.5M | -6.55M | 26.7M | 0 | ||
| Cash from Investing | -4.87M | -10.5M | -103M | 185M | -8.60M | ||
| Dividends Paid | -8.26M | -8.27M | -8.31M | 23.5M | -9.61M | ||
| Sale / Purchase of Stock | 5.40M | 914K | 828K | -8.97M | 0 | ||
| Net Borrowings | 35.0M | -14.7M | 162M | -85.0M | 0 | ||
| Other Financing Cash Flows | 4.50M | 554K | -1.12M | -4.36M | 0 | ||
| Cash From Financing | 36.6M | -21.5M | 153M | -222M | -25.5M | ||
| Foreign Exchange Effect | 0 | 0 | 0 | 0 | 0 | ||
| Net Change in Cash | 2.29M | 12.5M | -17.9M | 5.14M | 4.20M | ||
| ||||||