| |||||||||

Cash Flow Statement (USD) Annual | Quarterly | |||||||
|---|---|---|---|---|---|---|---|
| QUARTER ENDING |
|
30-SEP 2008 |
31-DEC 2008 |
31-MAR 2009 |
30-JUN 2009 |
30-SEP 2009 |
|
| Net Income | -810M | -45.0M | -29.0M | 33.0M | 81.0M | ||
| Depreciation | 84.0M | 91.0M | 84.0M | 74.0M | 80.0M | ||
| Amortization | 0 | 0 | 0 | 0 | 0 | ||
| Deferred Taxes | 883M | 24.0M | -5.00M | 18.0M | 2.00M | ||
| Change In Working Capital | -36.0M | 133M | -354M | 0 | 0 | ||
| Other Non Cash Operating Items | -13.0M | 7.00M | 15.0M | 0 | 0 | ||
| Cash From Operations | 108M | 210M | -288M | 190M | 367M | ||
| Capital Expenditures | -147M | -140M | -40.0M | -55.0M | -56.0M | ||
| Sale of Assets | 44.0M | -269M | 0 | 0 | 0 | ||
| Acquisitions | 0 | 0 | 0 | 0 | 0 | ||
| Investments | 0 | 0 | 0 | 0 | 0 | ||
| Other Investing Activities | -147M | 132M | -37.0M | 0 | 0 | ||
| Cash from Investing | -103M | -137M | -37.0M | -38.0M | -37.0M | ||
| Dividends Paid | 0 | 0 | 0 | 0 | 0 | ||
| Sale / Purchase of Stock | -43.0M | -38.0M | 0 | 0 | 0 | ||
| Net Borrowings | -7.00M | 128M | 181M | 0 | 0 | ||
| Other Financing Cash Flows | 0 | 0 | 0 | 0 | 0 | ||
| Cash From Financing | -50.0M | 90.0M | 181M | -136M | -57.0M | ||
| Foreign Exchange Effect | 0 | -3.00M | -2.00M | 4.00M | 4.00M | ||
| Net Change in Cash | -45.0M | 160M | -146M | 20.0M | 277M | ||
| ||||||