| |||||||||

Income Statement (USD) Annual | Quarterly | |||||||
|---|---|---|---|---|---|---|---|
| QUARTER ENDING |
|
30-SEP 2008 |
31-DEC 2008 |
31-MAR 2009 |
30-JUN 2009 |
30-SEP 2009 |
|
| Total Revenue | 1.63B | 1.29B | 1.07B | 1.22B | 1.35B | ||
| Cost of Revenue | 1.29B | 1.01B | 832M | 895M | 988M | ||
| Gross Profit | 340M | 280M | 242M | 324M | 360M | ||
| Research & Development | 16.0M | 17.0M | 15.0M | 15.0M | 15.0M | ||
| SG&A | 157M | 165M | 130M | 134M | 140M | ||
| Amortization & Deprec | 84.0M | 91.0M | 84.0M | 74.0M | 80.0M | ||
| Other Expenses | 2.00M | 0 | 22.0M | 8.00M | 3.00M | ||
| Total Operating Expenses | 259M | 273M | 251M | 231M | 238M | ||
| Operating Income | 81.0M | 7.00M | -9.00M | 93.0M | 122M | ||
| Other Income | 17.0M | 8.00M | -9.00M | -5.00M | -2.00M | ||
| EBIT | 98.0M | 15.0M | -18.0M | 88.0M | 120M | ||
| Minority Interest | -1.00M | -1.00M | 0 | 0 | 1.00M | ||
| Interest Expense | 29.0M | 26.0M | 25.0M | 26.0M | 30.0M | ||
| Income Before Taxes | 70.0M | -10.0M | -43.0M | 62.0M | 89.0M | ||
| Income Taxes | 880M | 35.0M | -14.0M | 29.0M | 8.00M | ||
| Net Income from Continuing Ops | -810M | -45.0M | -29.0M | 33.0M | 81.0M | ||
| Income - Discontinued Ops | 0 | 0 | 0 | 0 | 0 | ||
| Extraordinary Items | 0 | 0 | 0 | 0 | 0 | ||
| Effect of Accounting Changes | 0 | 0 | 0 | 0 | 0 | ||
| Other Items | 0 | 0 | 0 | 0 | 0 | ||
| Net Income | -810M | -45.0M | -29.0M | 33.0M | 81.0M | ||
| Preferred Dividends | 0 | 0 | 0 | 0 | 0 | ||
| Net Income to Common | -810M | -45.0M | -28.0M | 33.0M | 80.0M | ||
| ||||||