| |||||||||

Cash Flow Statement (USD) Annual | Quarterly | |||||||
|---|---|---|---|---|---|---|---|
| QUARTER ENDING |
|
31-AUG 2008 |
30-NOV 2008 |
31-JAN 2009 |
30-APR 2009 |
31-JUL 2009 |
|
| Net Income | 1.47M | 4.78M | -282M | 6.51M | 533K | ||
| Depreciation | 5.20M | 5.02M | 6.95M | 4.62M | 4.64M | ||
| Amortization | 4.71M | -615K | 286K | 0 | 0 | ||
| Deferred Taxes | -999K | 40K | -21.1M | -594K | -2.06M | ||
| Change In Working Capital | 14.4M | -13.2M | 16.0M | 0 | 0 | ||
| Other Non Cash Operating Items | 1.13M | 3.11M | 309M | 0 | 0 | ||
| Cash From Operations | 25.9M | -858K | 29.1M | 2.53M | 32.6M | ||
| Capital Expenditures | -3.56M | -5.00M | -3.46M | -3.77M | -2.07M | ||
| Sale of Assets | 4K | 12K | 259K | 0 | 0 | ||
| Acquisitions | -446K | -220K | -113K | 0 | 0 | ||
| Investments | 222K | 0 | 0 | 0 | 0 | ||
| Other Investing Activities | -3.56M | -5.00M | -3.46M | 0 | 0 | ||
| Cash from Investing | -3.78M | -5.21M | -3.31M | -3.77M | -2.07M | ||
| Dividends Paid | -5.81M | -2.86M | -2.86M | -1.43M | -1.49M | ||
| Sale / Purchase of Stock | -43.1M | 211K | -173K | 0 | 0 | ||
| Net Borrowings | 25.5M | 14.2M | -27.2M | 0 | 0 | ||
| Other Financing Cash Flows | 0 | -1.67M | 1K | 0 | 0 | ||
| Cash From Financing | -23.5M | 9.92M | -30.2M | 6.21M | -33.9M | ||
| Foreign Exchange Effect | 512K | -1.07M | -290K | 128K | 433K | ||
| Net Change in Cash | -852K | 2.79M | -4.74M | 5.10M | -2.92M | ||
| ||||||