| |||||||||

Cash Flow Statement (USD) Annual | Quarterly | |||||||
|---|---|---|---|---|---|---|---|
| QUARTER ENDING |
|
30-SEP 2008 |
31-DEC 2008 |
31-MAR 2009 |
30-JUN 2009 |
30-SEP 2009 |
|
| Net Income | -3.18M | -11.4M | -3.35M | -2.36M | -1.23M | ||
| Depreciation | 9.29M | 9.89M | 8.81M | 8.57M | 8.34M | ||
| Amortization | 0 | 0 | 0 | 0 | 0 | ||
| Deferred Taxes | -2.09M | 4.75M | 0 | -3.44M | -842K | ||
| Change In Working Capital | -5.94M | 12.2M | 0 | 0 | 0 | ||
| Other Non Cash Operating Items | 4.40M | 6.37M | 0 | 0 | 0 | ||
| Cash From Operations | 2.48M | 21.8M | 5.98M | 5.22M | 11.3M | ||
| Capital Expenditures | -15.3M | -20.3M | -7.36M | -1.40M | -1.66M | ||
| Sale of Assets | 4.37M | 5.10M | 4.05M | 4.04M | 752K | ||
| Acquisitions | 0 | 0 | 0 | 0 | 0 | ||
| Investments | -452K | -595K | 0 | 0 | 0 | ||
| Other Investing Activities | -16.8M | -18.2M | 0 | 0 | 0 | ||
| Cash from Investing | -12.9M | -13.7M | -3.40M | 2.35M | -571K | ||
| Dividends Paid | 0 | 0 | 0 | 0 | 0 | ||
| Sale / Purchase of Stock | -162K | -1.51M | 0 | 0 | 0 | ||
| Net Borrowings | 22.1M | -17.8M | 0 | 0 | 0 | ||
| Other Financing Cash Flows | 0 | 0 | 0 | 0 | 0 | ||
| Cash From Financing | 21.9M | -19.4M | -2.96M | -6.50M | -8.60M | ||
| Foreign Exchange Effect | 0 | 0 | 0 | 0 | 0 | ||
| Net Change in Cash | 11.6M | -11.3M | -385K | 1.07M | 2.08M | ||
| ||||||