| |||||||||

Cash Flow Statement (USD) Annual | Quarterly | |||||||
|---|---|---|---|---|---|---|---|
| QUARTER ENDING |
|
30-SEP 2008 |
31-DEC 2008 |
31-MAR 2009 |
30-JUN 2009 |
30-SEP 2009 |
|
| Net Income | -356M | -114M | -3.31M | -16.5M | -6.53M | ||
| Depreciation | 53.4M | 28.7M | 46.2M | 46.2M | 46.4M | ||
| Amortization | 787K | 788K | -3.07M | 0 | 0 | ||
| Deferred Taxes | -6.85M | 101M | 0 | 0 | 0 | ||
| Change In Working Capital | -12.0M | 45.7M | 2.06M | 0 | 0 | ||
| Other Non Cash Operating Items | 345M | 19.2M | -377M | 0 | 0 | ||
| Cash From Operations | 24.8M | 80.6M | 11.2M | 38.2M | 40.8M | ||
| Capital Expenditures | -30.9M | -33.0M | -30.3M | -27.6M | -28.1M | ||
| Sale of Assets | 37K | 25K | 60K | 90K | 59K | ||
| Acquisitions | -231K | -109K | -265K | -34K | -23K | ||
| Investments | 0 | 0 | 0 | 0 | 0 | ||
| Other Investing Activities | -26.8M | -31.9M | 112M | 0 | 0 | ||
| Cash from Investing | -27.0M | -32.0M | -29.1M | -27.5M | -27.5M | ||
| Dividends Paid | 0 | -1.69M | 0 | 0 | 0 | ||
| Sale / Purchase of Stock | -7.65M | -4.11M | -2.73M | 0 | 0 | ||
| Net Borrowings | -1.98M | 47.8M | -127M | 0 | 0 | ||
| Other Financing Cash Flows | -56K | 1.69M | 0 | 0 | 0 | ||
| Cash From Financing | -9.68M | 43.7M | -2.50M | -15.0M | -11.5M | ||
| Foreign Exchange Effect | 0 | 0 | 0 | 0 | 0 | ||
| Net Change in Cash | -11.8M | 92.4M | -20.5M | -4.34M | 1.83M | ||
| ||||||