| |||||||||

Balance Sheet (USD) Annual | Quarterly | |||||||
|---|---|---|---|---|---|---|---|
| QUARTER ENDING |
|
30-JUN 2008 |
30-SEP 2008 |
31-DEC 2008 |
31-MAR 2009 |
30-JUN 2009 |
|
| Cash & Equivalents | 3.82M | 4.28M | 6.75M | 4.88M | 3.98M | ||
| Short Term Investments | 0 | 0 | 0 | 0 | 0 | ||
| Accounts Receivable | 167M | 167M | 149M | 128M | 132M | ||
| Inventories | 50.5M | 55.2M | 67.8M | 47.5M | 47.6M | ||
| Pre-paid Expenses | 10.2M | 7.00M | 7.33M | 8.87M | 7.41M | ||
| Deferred Tax Assets | 4.84M | 4.85M | 4.82M | 4.79M | 4.75M | ||
| Other Current Assets | 0 | 0 | 0 | 0 | 0 | ||
| Total Current Assets | 236M | 238M | 235M | 194M | 196M | ||
| Property, Plant & Equipment | 8.54M | 9.24M | 11.8M | 12.5M | 13.5M | ||
| Goodwill & Intangibles | 33.3M | 32.8M | 30.0M | 29.7M | 29.3M | ||
| Other Long-term Assets | 911K | 864K | 1.04M | 985K | 880K | ||
| Total Long-Term Assets | 50.0M | 49.2M | 47.1M | 47.1M | 47.3M | ||
| Total Assets | 286M | 287M | 282M | 241M | 243M | ||
| Accounts Payable | 83.0M | 91.1M | 111M | 91.5M | 96.5M | ||
| Accrued Expenses | 22.3M | 25.7M | 0 | 0 | 0 | ||
| Short Term Debt | 67.2M | 54.3M | 30.0M | 17.4M | 15.1M | ||
| Other Current Liabilities | 17.4M | 17.1M | 14.5M | 11.4M | 11.0M | ||
| Total Current Liabilities | 190M | 188M | 184M | 144M | 142M | ||
| Long Term Debt | 4.16M | 4.66M | 4.39M | 4.13M | 6.25M | ||
| Capital Lease Obligations | 0 | 0 | 0 | 0 | 0 | ||
| Deferred Income Tax | 0 | 0 | 0 | 0 | 0 | ||
| Other Long-term Liabilities | 0 | 0 | 0 | 0 | 0 | ||
| Total Long-term Liabilities | 4.16M | 4.66M | 4.39M | 4.13M | 6.25M | ||
| Minority Interest | 0 | 0 | 0 | 0 | 0 | ||
| Total Liabilities | 194M | 193M | 189M | 148M | 148M | ||
| Preferred Stock | 0 | 0 | 0 | 0 | 0 | ||
| Common Par | 14K | 14K | 14K | 14K | 14K | ||
| Additional Paid-In Capital | 99.8M | 99.5M | 99.7M | 100M | 101M | ||
| Retained Earnings | -7.41M | -4.82M | -3.83M | -2.82M | -2.01M | ||
| Treasury Stock | -1.01M | -1.01M | -3.62M | -5.21M | -5.27M | ||
| Other Equity | 845K | 660K | 1.26M | 1.12M | 1.54M | ||
| Total Shareholder's Equity | 92.2M | 94.3M | 93.6M | 93.2M | 95.0M | ||
| ||||||