| |||||||||

Cash Flow Statement (USD) Annual | Quarterly | |||||||
|---|---|---|---|---|---|---|---|
| QUARTER ENDING |
|
31-JUL 2008 |
31-OCT 2008 |
31-JAN 2009 |
30-APR 2009 |
31-JUL 2009 |
|
| Net Income | 35.9M | 34.9M | 0 | 45.1M | 37.4M | ||
| Depreciation | 56.1M | 58.3M | 58.7M | 58.6M | 58.8M | ||
| Amortization | 0 | 0 | 0 | 0 | 0 | ||
| Deferred Taxes | 24K | -4.91M | 37.4M | 3.91M | 3.27M | ||
| Change In Working Capital | -10.6M | -49.0M | 0 | 0 | 0 | ||
| Other Non Cash Operating Items | 7.62M | 5.92M | 0 | 0 | 0 | ||
| Cash From Operations | 90.4M | 46.1M | 164M | 172M | 79.7M | ||
| Capital Expenditures | -66.4M | -67.9M | -43.6M | -35.9M | -23.3M | ||
| Sale of Assets | 330K | 52K | -29K | 3.73M | 58K | ||
| Acquisitions | 0 | 0 | 0 | 0 | 0 | ||
| Investments | 0 | 0 | 0 | 0 | 0 | ||
| Other Investing Activities | -66.4M | -67.9M | 0 | 0 | 0 | ||
| Cash from Investing | -66.1M | -67.8M | -43.7M | -32.2M | -78.5M | ||
| Dividends Paid | -3.82M | -3.79M | -3.81M | -3.82M | -3.78M | ||
| Sale / Purchase of Stock | -16.3M | 6.21M | 0 | 0 | 0 | ||
| Net Borrowings | -2.08M | 17.4M | 0 | 0 | 0 | ||
| Other Financing Cash Flows | 138K | 2.67M | 0 | 0 | 0 | ||
| Cash From Financing | -22.1M | 22.5M | -49.4M | -56.8M | -31.5M | ||
| Foreign Exchange Effect | -49K | -4.34M | 924K | 318K | 956K | ||
| Net Change in Cash | 2.19M | -3.59M | 72.0M | 83.6M | -29.3M | ||
| ||||||