| |||||||||

Cash Flow Statement (USD) Annual | Quarterly | |||||||
|---|---|---|---|---|---|---|---|
| QUARTER ENDING |
|
30-SEP 2008 |
31-DEC 2008 |
31-MAR 2009 |
30-JUN 2009 |
30-SEP 2009 |
|
| Net Income | 4.30M | -5.50M | 8.20M | 9.20M | 14.6M | ||
| Depreciation | 5.30M | 16.7M | 4.70M | 4.20M | 4.50M | ||
| Amortization | 1.60M | 5.30M | 1.80M | 0 | 0 | ||
| Deferred Taxes | 2.80M | 0 | 4.80M | 6.80M | 2.70M | ||
| Change In Working Capital | -5.70M | 10.8M | -6.50M | 0 | 0 | ||
| Other Non Cash Operating Items | 9.20M | 14.7M | 900K | 0 | 0 | ||
| Cash From Operations | 17.5M | 48.2M | 13.9M | 28.8M | 16.9M | ||
| Capital Expenditures | -6.00M | -16.1M | -3.20M | -3.30M | -5.80M | ||
| Sale of Assets | 100K | -100K | 0 | 0 | 0 | ||
| Acquisitions | -4.40M | -21.5M | 0 | 0 | -15.9M | ||
| Investments | 0 | 0 | 0 | 0 | 0 | ||
| Other Investing Activities | -6.00M | -15.5M | -3.20M | 0 | 0 | ||
| Cash from Investing | -10.3M | -37.1M | -3.20M | -3.20M | -21.7M | ||
| Dividends Paid | 0 | 0 | 0 | 0 | 0 | ||
| Sale / Purchase of Stock | 500K | 400K | 100K | 0 | 0 | ||
| Net Borrowings | 0 | -10.0M | -100K | 0 | 0 | ||
| Other Financing Cash Flows | 0 | 100K | 100K | 0 | 0 | ||
| Cash From Financing | 500K | -9.50M | 100K | 0 | 900K | ||
| Foreign Exchange Effect | 0 | 0 | 0 | 0 | 0 | ||
| Net Change in Cash | 7.70M | 1.60M | 10.8M | 25.6M | -3.90M | ||
| ||||||