| |||||||||

Cash Flow Statement (USD) Annual | Quarterly | |||||||
|---|---|---|---|---|---|---|---|
| QUARTER ENDING |
|
30-SEP 2008 |
31-DEC 2008 |
31-MAR 2009 |
30-JUN 2009 |
30-SEP 2009 |
|
| Net Income | 533K | 1.50M | -18.5M | -2.36M | -1.82M | ||
| Depreciation | 0 | 0 | 0 | 0 | 0 | ||
| Amortization | 0 | 0 | 0 | 0 | 0 | ||
| Deferred Taxes | 0 | 2.68M | -2.68M | 0 | 0 | ||
| Change In Working Capital | 0 | -85.5M | 0 | 0 | 0 | ||
| Other Non Cash Operating Items | -51.1M | 59.4M | 0 | 0 | 0 | ||
| Cash From Operations | -50.6M | -21.9M | 104M | 1.31M | -28.9M | ||
| Capital Expenditures | 8.76M | -677K | 2.72M | -137K | 103K | ||
| Sale of Assets | 0 | 0 | 0 | 0 | 0 | ||
| Acquisitions | 11.7M | -11.7M | 0 | 0 | 0 | ||
| Investments | -11.3M | -4.15M | 0 | 0 | 0 | ||
| Other Investing Activities | 29.0M | -1.03M | 0 | 0 | 0 | ||
| Cash from Investing | 29.4M | -16.9M | -133M | 4.99M | -4.95M | ||
| Dividends Paid | 0 | 0 | 0 | 0 | 0 | ||
| Sale / Purchase of Stock | 0 | 0 | 0 | 0 | 0 | ||
| Net Borrowings | -776K | 2.09M | 0 | 0 | 0 | ||
| Other Financing Cash Flows | 62K | -479K | 0 | 0 | 0 | ||
| Cash From Financing | -714K | 1.61M | -10.5M | 93.2M | -1.97M | ||
| Foreign Exchange Effect | -4.51M | -6.03M | 16.5M | -1.15M | -1.24M | ||
| Net Change in Cash | -26.4M | -43.3M | -22.6M | 98.4M | -37.0M | ||
| ||||||