| |||||||||

Balance Sheet (USD) Annual | Quarterly | |||||||
|---|---|---|---|---|---|---|---|
| QUARTER ENDING |
|
30-JUN 2007 |
30-SEP 2007 |
31-DEC 2007 |
31-MAR 2008 |
30-JUN 2008 |
|
| Cash & Equivalents | 8.64M | 8.71M | 8.06M | 6.84M | 5.51M | ||
| Short Term Investments | 0 | 0 | 0 | 0 | 0 | ||
| Accounts Receivable | 1.47M | 1.22M | 998K | 696K | 781K | ||
| Inventories | 990K | 855K | 852K | 1.43M | 1.42M | ||
| Pre-paid Expenses | 463K | 718K | 823K | 859K | 671K | ||
| Deferred Tax Assets | 0 | 0 | 0 | 0 | 0 | ||
| Other Current Assets | 0 | 0 | 0 | 0 | 0 | ||
| Total Current Assets | 11.6M | 11.5M | 10.7M | 9.83M | 8.38M | ||
| Property, Plant & Equipment | 210K | 253K | 269K | 273K | 214K | ||
| Goodwill & Intangibles | 0 | 0 | 0 | 0 | 0 | ||
| Other Long-term Assets | 202K | 199K | 198K | 196K | 194K | ||
| Total Long-Term Assets | 412K | 452K | 467K | 469K | 408K | ||
| Total Assets | 12.0M | 12.0M | 11.2M | 10.3M | 8.78M | ||
| Accounts Payable | 385K | 471K | 623K | 681K | 304K | ||
| Accrued Expenses | 0 | 0 | 0 | 0 | 0 | ||
| Short Term Debt | 0 | 0 | 0 | 0 | 0 | ||
| Other Current Liabilities | 1.88M | 2.29M | 2.10M | 2.19M | 2.10M | ||
| Total Current Liabilities | 3.18M | 3.82M | 3.81M | 3.86M | 3.25M | ||
| Long Term Debt | 0 | 0 | 0 | 0 | 0 | ||
| Capital Lease Obligations | 0 | 0 | 0 | 0 | 0 | ||
| Deferred Income Tax | 0 | 0 | 0 | 0 | 0 | ||
| Other Long-term Liabilities | 2.64M | 2.42M | 2.44M | 2.19M | 1.92M | ||
| Total Long-term Liabilities | 2.64M | 2.42M | 2.44M | 2.19M | 1.92M | ||
| Minority Interest | 0 | 0 | 0 | 0 | 0 | ||
| Total Liabilities | 5.82M | 6.24M | 6.25M | 6.06M | 5.17M | ||
| Preferred Stock | 0 | 0 | 0 | 0 | 0 | ||
| Common Par | 0 | 0 | 0 | 0 | 0 | ||
| Additional Paid-In Capital | 94.1M | 94.1M | 94.2M | 94.2M | 94.3M | ||
| Retained Earnings | -87.6M | -88.1M | -88.9M | -89.7M | -90.3M | ||
| Treasury Stock | 0 | 0 | 0 | 0 | 0 | ||
| Other Equity | -318K | -311K | -313K | -309K | -311K | ||
| Total Shareholder's Equity | 6.16M | 5.72M | 4.95M | 4.24M | 3.62M | ||
| ||||||