| |||||||||

Cash Flow Statement (USD) Annual | Quarterly | |||||||
|---|---|---|---|---|---|---|---|
| QUARTER ENDING |
|
30-JUN 2007 |
30-SEP 2007 |
31-DEC 2007 |
31-MAR 2008 |
30-JUN 2008 |
|
| Net Income | -363K | -499K | -2.37M | -762K | -671K | ||
| Depreciation | 23K | 31K | 34K | 25K | 25K | ||
| Amortization | 0 | 0 | 0 | 0 | 0 | ||
| Deferred Taxes | 0 | 0 | 0 | 0 | 0 | ||
| Change In Working Capital | -1.05M | 542K | 123K | -517K | -767K | ||
| Other Non Cash Operating Items | 37K | 49K | 50K | 49K | 83K | ||
| Cash From Operations | -1.36M | 123K | -612K | -1.21M | -1.33M | ||
| Capital Expenditures | -79K | -71K | -47K | -27K | 0 | ||
| Sale of Assets | 0 | 0 | 0 | 0 | 0 | ||
| Acquisitions | 0 | 0 | 0 | 0 | 0 | ||
| Investments | 0 | 0 | 0 | 0 | 0 | ||
| Other Investing Activities | -79K | -71K | -47K | -27K | 0 | ||
| Cash from Investing | -79K | -71K | -47K | -27K | 0 | ||
| Dividends Paid | 0 | 0 | 0 | 0 | 0 | ||
| Sale / Purchase of Stock | 1K | 6K | 2K | 0 | 1K | ||
| Net Borrowings | 0 | 0 | 0 | 0 | 0 | ||
| Other Financing Cash Flows | 0 | 0 | 0 | 0 | 0 | ||
| Cash From Financing | 1K | 6K | 2K | 0 | 1K | ||
| Foreign Exchange Effect | 3K | 9K | 5K | 12K | -5K | ||
| Net Change in Cash | -1.43M | 67K | -652K | -1.22M | -1.33M | ||
| ||||||