| |||||||||

Cash Flow Statement (USD) Annual | Quarterly | |||||||
|---|---|---|---|---|---|---|---|
| QUARTER ENDING |
|
30-SEP 2008 |
31-DEC 2008 |
31-MAR 2009 |
30-JUN 2009 |
30-SEP 2009 |
|
| Net Income | -229M | -179M | -115M | -223M | -93.2M | ||
| Depreciation | 0 | 0 | 0 | 0 | 0 | ||
| Amortization | 0 | 0 | 0 | 0 | 0 | ||
| Deferred Taxes | -17.0M | 81.8M | -74.8M | 2.97M | 113M | ||
| Change In Working Capital | 252M | -988M | 0 | 0 | 0 | ||
| Other Non Cash Operating Items | 22.6M | -131M | 0 | 0 | 0 | ||
| Cash From Operations | 28.3M | -287M | -57.9M | 2.10M | -136M | ||
| Capital Expenditures | 4.74M | 4.01M | -2.34M | 323K | -630K | ||
| Sale of Assets | 0 | 0 | 0 | 0 | 0 | ||
| Acquisitions | 0 | 0 | 0 | 0 | 0 | ||
| Investments | 148M | 753M | 0 | 0 | 0 | ||
| Other Investing Activities | 1.21B | -1.72B | 0 | 0 | 0 | ||
| Cash from Investing | 1.36B | -970M | -91.6M | 3.54M | -288M | ||
| Dividends Paid | -205K | 2.25M | 0 | 0 | 0 | ||
| Sale / Purchase of Stock | 880K | -2.53M | 0 | 0 | 0 | ||
| Net Borrowings | 0 | -200M | 0 | 0 | 0 | ||
| Other Financing Cash Flows | 0 | 0 | 0 | 0 | 0 | ||
| Cash From Financing | 675K | -200M | 325K | -75.2M | 383K | ||
| Foreign Exchange Effect | -164M | 152M | -5.86M | 6.29M | 3.18M | ||
| Net Change in Cash | 1.22B | -1.30B | -155M | -63.3M | -421M | ||
| ||||||