PNC » Topics » Changes in Goodwill and Other Intangibles

This excerpt taken from the PNC 10-K filed Mar 2, 2009.

Changes in Goodwill and Other Intangibles

 

In millions    Goodwill     Customer-
Related
   

Servicing

Rights

 

Balance at December 31, 2007

   $ 8,405     $ 445     $ 701  

Additions/adjustments:

        

National City acquisition

       569       1,228  

Sterling acquisition

     593       21       4  

Hilliard Lyons divestiture

     (140 )      

Harris Williams contingent consideration

     44        

Other acquisitions

     (21 )       (3 )

Mortgage and other loan servicing rights

         90  

BlackRock

     (13 )      

Other

       (7 )    

Impairment charge

         (35 )

Amortization

             (98 )     (95 )

Balance at December 31, 2008

   $ 8,868     $ 930     $ 1,890  

 

Our investment in BlackRock changes when BlackRock repurchases its shares in the open market or issues shares for an acquisition or pursuant to its employee compensation plans. We adjust goodwill when BlackRock repurchases its shares at an amount greater (or less) than book value per share and this results in an increase (or decrease) in our percentage ownership interest.

We conduct a goodwill impairment test on our reporting units at least annually or more frequently if any adverse triggering events occur. Based on the results of our analysis, there were no impairment charges related to goodwill recognized in 2008, 2007 or 2006. The fair value of our reporting units is determined by using discounted cash flow and market comparability methodologies.

This excerpt taken from the PNC 10-Q filed Nov 6, 2008.

Changes in Goodwill and Other Intangibles

 

In millions    Goodwill     Customer-
Related
   

Servicing

Rights

 

Balance at December 31, 2007

   $ 8,405     $ 445     $ 701  

Additions/adjustments:

        

Sterling acquisition

     594       21       4  

Hilliard Lyons divestiture

     (141 )      

Other acquisitions

     (18 )       (3 )

Mortgage and other loan
servicing rights

         76  

BlackRock

     (11 )      

Other

       (6 )    

Amortization

             (74 )     (72 )

Balance at September 30, 2008

   $ 8,829     $ 386     $ 706  

Our investment in BlackRock changes when BlackRock repurchases its shares in the open market or issues shares for an acquisition or pursuant to its employee compensation plans. We record goodwill when BlackRock repurchases its shares at an amount greater than book value per share and this results in an increase in our percentage ownership interest.

Servicing revenue from both commercial and residential mortgage servicing assets and liabilities generated contractually specified servicing fees, net interest income from servicing portfolio deposit balances, and ancillary fees totaling $147 million for the nine months ended September 30, 2008 and $142 million for the nine months ended September 30, 2007. Comparable amounts for the three months ended September 30, 2008 and September 30, 2007 totaled $52 million and $54 million, respectively. We also generate servicing revenue from fee-based activities provided to others.

Amortization expense on intangible assets for the first nine months of 2008 was $146 million. Amortization expense on existing intangible assets for the remainder of 2008 and for 2009 through 2013 is estimated to be as follows:

   

Remainder of 2008: $48 million,

   

2009: $173 million,

   

2010: $146 million,

   

2011: $138 million,

   

2012: $119 million, and

   

2013: $99 million.


 

68


Table of Contents
This excerpt taken from the PNC 10-Q filed Aug 8, 2008.

Changes in Goodwill and Other Intangibles

 

In millions    Goodwill     Customer-
Related
   

Servicing

Rights

 

Balance at December 31, 2007

   $ 8,405     $ 445     $ 701  

Additions/adjustments:

        

Sterling acquisition

     589       16       4  

Hilliard Lyons divestiture

     (141 )      

Yardville acquisition

     (11 )      

Mercantile acquisition

     (11 )      

Other acquisitions

     1         (3 )

Mortgage and other loan
servicing rights

         41  

BlackRock

     (8 )      

Amortization

             (49 )     (51 )

Balance at June 30, 2008

   $ 8,824     $ 412     $ 692  

Our investment in BlackRock changes when BlackRock repurchases its shares in the open market or issues shares for an acquisition or pursuant to its employee compensation plans. We record goodwill when BlackRock repurchases its shares at an amount greater than book value per share and this results in an increase in our percentage ownership interest.

Servicing revenue from both commercial and residential mortgage servicing assets and liabilities generated contractually specified servicing fees, net interest income from servicing portfolio deposit balances, and ancillary fees totaling $95 million for the six months ended June 30, 2008 and $88 million for the six months ended June 30, 2007. Comparable amounts for the three months ended June 30, 2008 and June 30, 2007 totaled $52 million and $45 million, respectively. We also generate servicing revenue from fee-based activities provided to others.

Amortization expense on intangible assets for the first half of 2008 was $100 million. Amortization expense on existing intangible assets for the remainder of 2008 and for 2009 through 2013 is estimated to be as follows:

   

Remainder of 2008: $100 million,

   

2009: $164 million,

   

2010: $146 million,

   

2011: $135 million,

   

2012: $115 million, and

   

2013: $94 million.

This excerpt taken from the PNC 10-Q filed May 12, 2008.

Changes in Goodwill and Other Intangibles

 

In millions    Goodwill     Customer-
Related
   

Servicing

Rights

 

Balance at December 31, 2007

   $ 8,405     $ 445     $ 701  

Additions/adjustments:

        

Hilliard Lyons divestiture

     (141 )      

Yardville acquisition

     (11 )      

Mercantile acquisition

     (7 )      

ARCS acquisition

         (3 )

Mortgage and other loan
servicing rights

         16  

BlackRock

     (2 )      

Amortization

             (24 )     (30 )

Balance at March 31, 2008

   $ 8,244     $ 421     $ 684  

Our investment in BlackRock changes when BlackRock repurchases its shares in the open market or issues shares for an acquisition or pursuant to its employee compensation plans. We record goodwill when BlackRock repurchases its shares at an amount greater than book value per share and this results in an increase in our percentage ownership interest.

Servicing revenue from both commercial and residential mortgage servicing assets and liabilities generated contractually specified servicing fees, net interest income from servicing portfolio deposit balances, and ancillary fees totaling $43 million for both the three months ended March 31, 2008 and March 31, 2007. We also generate servicing revenue from fee-based activities provided to others.

Amortization expense on intangible assets for the first three months of 2008 was $54 million. Amortization expense on existing intangible assets for the remainder of 2008 and for 2009 through 2013 is estimated to be as follows:

   

Remainder of 2008: $118 million,

   

2009: $154 million,

   

2010: $142 million,

   

2011: $127 million,

   

2012: $110 million, and

   

2013: $91 million.

This excerpt taken from the PNC 10-K filed Feb 29, 2008.

Changes in Goodwill and Other Intangibles

 

In millions    Goodwill    

Customer-

Related

   

Servicing

Rights

 

December 31, 2006

   $ 3,402     $ 164     $ 477  

Additions/adjustments:

        

Mercantile acquisition

     4,363       281       9  

ARCS acquisition (a)

     83       1       188  

Yardville acquisition

     273       28      

Albridge and Coates Analytics acquisitions

     261       56      

BlackRock

     27        

Mortgage and other loan servicing rights

         115  

Other

     (4 )      

Amortization

             (85 )     (88 )

December 31, 2007

   $ 8,405     $ 445     $ 701  
(a) ARCS goodwill is expected to be deductible for tax purposes over 15 years.

Our investment in BlackRock changes when BlackRock repurchases its shares in the open market or issues shares for an acquisition or pursuant to its employee compensation plans. We record goodwill when BlackRock repurchases its shares at an amount greater than book value per share and this results in an increase in our percentage ownership interest.

Servicing revenue from both commercial and residential mortgage servicing assets and liabilities generated contractually specified servicing fees, net interest income from servicing portfolio deposit balances and ancillary fees totaling $192 million and $139 million for the years ended December 31, 2007 and 2006, respectively. We also generate servicing revenue from fee-based activities provided to others.

Amortization expense on intangible assets for 2007, 2006 and 2005 was $173 million, $99 million and $74 million, respectively. Amortization expense on existing intangible assets for 2008 through 2012 is estimated to be as follows:

   

2008: $193 million,

   

2009: $162 million,

   

2010: $141 million,

   

2011: $131 million, and

   

2012: $115 million.

We conduct a goodwill impairment test on our reporting units at least annually or more frequently if any adverse triggering events occur. Based on the results of our analysis, there were no impairment charges related to goodwill recognized in 2007, 2006 or 2005. The fair value of our reporting units is determined by using discounted cash flow and market comparability methodologies.


 

90


This excerpt taken from the PNC 10-K filed Feb 4, 2008.

Changes in Goodwill and Other Intangibles

 

In millions    Goodwill    

Customer-

Related

   

Servicing

Rights

 

December 31, 2005

   $3,619     $503     $344  

Additions/adjustments:

        

BlackRock (a)

   (190 )   (305 )    

BlackRock stock activity, net

   (25 )      

Retail Banking

   (5 )     2  

Other

       4  

Corporate & Institutional Banking

   3     1     172  

Reduction in accumulated amortization

       2  

Amortization (b)

         (35 )   (47 )

December 31, 2006

   $3,402     $164     $477  
(a) Reflects our deconsolidation of BlackRock. See also note (a) under the “Other Intangible Assets” table.
(b) Amount is net of $17 million of accumulated amortization that was eliminated during the third quarter of 2006 in connection with the deconsolidation of BlackRock.

Our investment in BlackRock changes when BlackRock repurchases its shares in the open market or issues shares for an acquisition or pursuant to its employee compensation plans. We recognize goodwill when BlackRock repurchases its shares at an amount greater than book value per share and this results in an increase in our percentage ownership interest.

We recognized a net reduction to goodwill of approximately $25 million related to BlackRock stock activity, primarily due to the decrease in our ownership interest in BlackRock from approximately 69% to approximately 34% as a result of the BlackRock/MLIM transaction in 2006. The reduction in goodwill reduced the gain realized by PNC from the transaction.

Servicing revenue from both commercial and residential mortgage servicing assets and liabilities generated contractually specified servicing fees, net interest income from servicing portfolio deposit balances and ancillary fees totaling $139 million for the year ended December 31, 2006. We also generate servicing revenue from fee-based activities provided to others.

Amortization expense on intangible assets for 2006, 2005 and 2004 was $99 million, $74 million and $52 million, respectively. Amortization expense on existing intangible assets for 2007 through 2011 is estimated to be as follows:

   

2007: $100 million,

   

2008: $91 million,

   

2009: $85 million,

   

2010: $67 million, and

   

2011: $53 million.

We conduct a goodwill impairment test on our reporting units at least annually or more frequently if any adverse triggering


 

95


Table of Contents

events occur. Based on this review, no adjustment for goodwill impairment was deemed necessary for 2006. The fair value of our reporting units is determined by using discounted cash flow and market comparability methodologies.

Wikinvest © 2006, 2007, 2008, 2009, 2010, 2011, 2012. Use of this site is subject to express Terms of Service, Privacy Policy, and Disclaimer. By continuing past this page, you agree to abide by these terms. Any information provided by Wikinvest, including but not limited to company data, competitors, business analysis, market share, sales revenues and other operating metrics, earnings call analysis, conference call transcripts, industry information, or price targets should not be construed as research, trading tips or recommendations, or investment advice and is provided with no warrants as to its accuracy. Stock market data, including US and International equity symbols, stock quotes, share prices, earnings ratios, and other fundamental data is provided by data partners. Stock market quotes delayed at least 15 minutes for NASDAQ, 20 mins for NYSE and AMEX. Market data by Xignite. See data providers for more details. Company names, products, services and branding cited herein may be trademarks or registered trademarks of their respective owners. The use of trademarks or service marks of another is not a representation that the other is affiliated with, sponsors, is sponsored by, endorses, or is endorsed by Wikinvest.
Powered by MediaWiki