| |||||||||

Cash Flow Statement (USD) Annual | Quarterly | |||||||
|---|---|---|---|---|---|---|---|
| QUARTER ENDING |
|
30-JUN 2008 |
30-SEP 2008 |
31-DEC 2008 |
31-MAR 2009 |
30-JUN 2009 |
|
| Net Income | 505M | 248M | -248M | 526M | 198M | ||
| Depreciation | 0 | 0 | 0 | 0 | 0 | ||
| Amortization | 0 | 0 | 0 | 0 | 0 | ||
| Deferred Taxes | 52.0M | -52.0M | -254M | 498M | -49.0M | ||
| Change In Working Capital | 580M | 2.63B | 1.19B | -2.90B | 0 | ||
| Other Non Cash Operating Items | 260M | 477M | 1.33B | 3.00B | 0 | ||
| Cash From Operations | 1.40B | 3.30B | 2.01B | -6.54B | 480M | ||
| Capital Expenditures | 0 | 0 | 0 | 0 | 0 | ||
| Sale of Assets | 0 | 0 | 0 | 0 | 0 | ||
| Acquisitions | -136M | 0 | 2.52B | -2.76B | 0 | ||
| Investments | -4.41B | -5.61B | -6.41B | -6.36B | 0 | ||
| Other Investing Activities | 1.07B | 2.10B | -2.48B | 7.19B | 0 | ||
| Cash from Investing | -3.47B | -3.51B | -6.37B | 13.8B | 6.89B | ||
| Dividends Paid | -229M | -229M | -250M | 579M | -164M | ||
| Sale / Purchase of Stock | 517M | 59.0M | 7.32B | 35.0M | 0 | ||
| Net Borrowings | -1.64B | 417M | -128M | -1.71B | 0 | ||
| Other Financing Cash Flows | 3.02B | -501M | -1.18B | -564M | 0 | ||
| Cash From Financing | 1.66B | -254M | 5.77B | -9.06B | -7.15B | ||
| Foreign Exchange Effect | 0 | 0 | 0 | 0 | 0 | ||
| Net Change in Cash | -409M | -465M | 1.41B | -1.80B | 221M | ||
| ||||||