|
|
![]() | ![]() | ![]() | ![]() |
| |||||||||
This excerpt taken from the PNC 8-K filed Oct 10, 2006. Estimated EPS Impact Excludes estimated one-time costs of $44 million after-tax and is reconciled to GAAP in the Appendix (1) (1) 14
Transaction Should Provide Solid Returns to Aggregate offer value ($5,992) After-tax one-time cash costs ($141) Cash flow from income 283 $364 $394 $427 $463 Expense savings 28 85 85 85 85 Excess Mercantile capital 777 Capital for asset expansion (68) (70) (75) (80) (85) Terminal value (14x) 8,164 Incremental cash flow ($5,215) $102 $379 $404 $432 $8,627 Estimated IRR 14.8% |
| |||||||