PNC » Topics » PNC and Mercantile Proforma Combined EPS

This excerpt taken from the PNC 8-K filed Oct 10, 2006.

PNC and Mercantile Proforma Combined EPS

PNC projected net income                                                          $1,637           $1,793

Mercantile projected net income                                                      279                360

Proforma combined net income                                                    1,916             2,153

Adjustments (after-tax)

        Synergies                                                                                          28                  85

        Purchase accounting adjustments                                              14                    7

        Other                                                                                                (95)             (119)

         Net adjustments                                                                           (53)                (27)

Adjusted proforma combined net income                                   $1,863           $2,126

One-time expenses                                                                             44

Adjusted proforma net income w/ one-time expenses               $1,819

PNC shares outstanding (millions)                                                288.2             280.6                          

Proforma shares outstanding (millions)                                        331.9             330.9

PNC projected EPS                                                                          $5.68             $6.39

Proforma combined EPS (excluding one-time expenses)          5.61               6.42

Accretion/(dilution)                                                                          ($0.07)             $0.03

2007

2008

$ millions

(1)

(1)

(1)

Based on EBIS consensus estimates

23

Wikinvest © 2006, 2007, 2008, 2009, 2010, 2011, 2012. Use of this site is subject to express Terms of Service, Privacy Policy, and Disclaimer. By continuing past this page, you agree to abide by these terms. Any information provided by Wikinvest, including but not limited to company data, competitors, business analysis, market share, sales revenues and other operating metrics, earnings call analysis, conference call transcripts, industry information, or price targets should not be construed as research, trading tips or recommendations, or investment advice and is provided with no warrants as to its accuracy. Stock market data, including US and International equity symbols, stock quotes, share prices, earnings ratios, and other fundamental data is provided by data partners. Stock market quotes delayed at least 15 minutes for NASDAQ, 20 mins for NYSE and AMEX. Market data by Xignite. See data providers for more details. Company names, products, services and branding cited herein may be trademarks or registered trademarks of their respective owners. The use of trademarks or service marks of another is not a representation that the other is affiliated with, sponsors, is sponsored by, endorses, or is endorsed by Wikinvest.
Powered by MediaWiki