Cash Flow Statement    (USD)
Annual | Quarterly
QUARTER ENDING 31-MAR
2012
30-JUN
2012
30-SEP
2012
31-DEC
2012
31-MAR
2013
Net Income 17.2M 21.6M 58.0M 9.22M 10.8M
Depreciation -147M 51.2M 54.0M 52.5M -155M
Amortization 0 0 0 0 0
Deferred Taxes -115M 11.8M 33.8M 1.10M -48.4M
Change In Working Capital 25.6M -66.5M 18.4M 9.96M 16.3M
Other Non Cash Operating Items 128M 6.12M -4.52M 212K 10.3M
Cash From Operations -279M 27.7M 164M 76.3M -283M
Capital Expenditures 243M -72.8M -57.9M -94.2M 235M
Sale of Assets 1.37M 0 0 -1.37M 0
Acquisitions -329M 0 4.03M 0 -4.03M
Investments 0 0 0 0 0
Other Investing Activities 239M -72.4M -50.0M -96.5M 228M
Cash from Investing -89.4M -72.4M -46.0M -97.9M 224M
Dividends Paid 31.6M -15.1M -16.3M -15.3M 43.8M
Sale / Purchase of Stock 198M -1.18M -4.37M -1.85M 6.13M
Net Borrowings -99.2M 0 0 97.6M -97.6M
Other Financing Cash Flows 230M 57.2M -94.9M -55.3M 109M
Cash From Financing 360M 40.9M -116M 25.2M 61.3M
Foreign Exchange Effect 0 0 0 0 0
Net Change in Cash -7.80M -3.79M 2.17M 3.63M 2.23M




































 




































 




































Data Sources:
Market and financial statement data provided by NASDAQ, BATS Exchange, SEC and Xignite Inc. Industry and operating metrics collected from company filings via EDGAR online. For more information on sources and calculations click here.
Wikinvest © 2006, 2007, 2008, 2009, 2010, 2011, 2012. Use of this site is subject to express Terms of Service, Privacy Policy, and Disclaimer. By continuing past this page, you agree to abide by these terms. Any information provided by Wikinvest, including but not limited to company data, competitors, business analysis, market share, sales revenues and other operating metrics, earnings call analysis, conference call transcripts, industry information, or price targets should not be construed as research, trading tips or recommendations, or investment advice and is provided with no warrants as to its accuracy. Stock market data, including US and International equity symbols, stock quotes, share prices, earnings ratios, and other fundamental data is provided by data partners. Stock market quotes delayed at least 15 minutes for NASDAQ, 20 mins for NYSE and AMEX. Market data by Xignite. See data providers for more details. Company names, products, services and branding cited herein may be trademarks or registered trademarks of their respective owners. The use of trademarks or service marks of another is not a representation that the other is affiliated with, sponsors, is sponsored by, endorses, or is endorsed by Wikinvest.
Powered by MediaWiki