| |||||||||

Cash Flow Statement (USD) Annual | Quarterly | |||||||
|---|---|---|---|---|---|---|---|
| QUARTER ENDING |
|
30-SEP 2008 |
31-DEC 2008 |
31-MAR 2009 |
30-JUN 2009 |
30-SEP 2009 |
|
| Net Income | 117M | 71.0M | -111M | 146M | 159M | ||
| Depreciation | 0 | 563M | -563M | 0 | 0 | ||
| Amortization | 0 | 0 | 0 | 0 | 0 | ||
| Deferred Taxes | 0 | 0 | 0 | 0 | 0 | ||
| Change In Working Capital | 334M | -409M | 66.0M | 0 | 0 | ||
| Other Non Cash Operating Items | 0 | 323M | -614M | 0 | 0 | ||
| Cash From Operations | 451M | 548M | -1.65B | 397M | 654M | ||
| Capital Expenditures | -89.0M | -148M | 332M | -52.0M | -49.0M | ||
| Sale of Assets | 3.00M | 13.0M | -44.0M | 16.0M | 5.00M | ||
| Acquisitions | 179M | -43.0M | 1.44B | -10.0M | -3.00M | ||
| Investments | 0 | 0 | 17.0M | 0 | 0 | ||
| Other Investing Activities | -119M | 96.0M | -1.62B | 0 | 0 | ||
| Cash from Investing | 63.0M | 66.0M | -213M | -44.0M | -6.00M | ||
| Dividends Paid | -85.0M | -87.0M | 256M | -97.0M | -107M | ||
| Sale / Purchase of Stock | 5.00M | -1.00M | -6.00M | 0 | 0 | ||
| Net Borrowings | -163M | -12.0M | 662M | 0 | 0 | ||
| Other Financing Cash Flows | 0 | 0 | -14.0M | 0 | 0 | ||
| Cash From Financing | -243M | -100M | 898M | 143M | -824M | ||
| Foreign Exchange Effect | -21.0M | -9.00M | -21.0M | 25.0M | 22.0M | ||
| Net Change in Cash | 250M | 505M | -985M | 521M | -154M | ||
| ||||||