| |||||||||

Cash Flow Statement (USD) Annual | Quarterly | |||||||
|---|---|---|---|---|---|---|---|
| QUARTER ENDING |
|
30-SEP 2008 |
31-DEC 2008 |
31-MAR 2009 |
30-JUN 2009 |
30-SEP 2009 |
|
| Net Income | 10.8M | 7.77M | 10.2M | 7.78M | -12.6M | ||
| Depreciation | 8.27M | 8.75M | 9.09M | 9.54M | 8.55M | ||
| Amortization | 3.83M | 4.03M | -16.3M | 0 | 0 | ||
| Deferred Taxes | 10.5M | 4.64M | -783K | 577K | -4.26M | ||
| Change In Working Capital | -1.29M | 241K | 11.4M | 0 | 0 | ||
| Other Non Cash Operating Items | 3.00M | 6.18M | -18.1M | 0 | 0 | ||
| Cash From Operations | 34.9M | 31.6M | 18.6M | 24.4M | 25.4M | ||
| Capital Expenditures | -11.8M | -11.0M | -12.6M | -12.1M | -7.42M | ||
| Sale of Assets | 0 | 0 | 0 | 0 | 0 | ||
| Acquisitions | -21.8M | -191K | -7.48M | -372K | -295K | ||
| Investments | 0 | 0 | 0 | 0 | 0 | ||
| Other Investing Activities | -11.8M | -11.7M | 50.3M | 0 | 0 | ||
| Cash from Investing | -33.6M | -11.9M | -20.1M | -12.4M | -10.3M | ||
| Dividends Paid | 0 | 0 | 0 | 0 | 0 | ||
| Sale / Purchase of Stock | -1.06M | -8.29M | 16.3M | 0 | 0 | ||
| Net Borrowings | 2.76M | -10.00M | -1.12M | 0 | 0 | ||
| Other Financing Cash Flows | 140K | 185K | -1.15M | 0 | 0 | ||
| Cash From Financing | 1.84M | -18.1M | 4.64M | -7.85M | -14.6M | ||
| Foreign Exchange Effect | -1.57M | -447K | -989K | 1.40M | 1.28M | ||
| Net Change in Cash | 1.53M | 1.18M | 2.24M | 5.52M | 1.79M | ||
| ||||||