| |||||||||

Cash Flow Statement (USD) Annual | Quarterly | |||||||
|---|---|---|---|---|---|---|---|
| QUARTER ENDING |
|
31-MAR 2006 |
30-JUN 2006 |
30-SEP 2006 |
31-DEC 2006 |
31-MAR 2007 |
|
| Net Income | 21.0M | 16.7M | 19.8M | 3.15M | 5.39M | ||
| Depreciation | 3.60M | 3.19M | 2.15M | 2.14M | 2.30M | ||
| Amortization | 90K | 91K | 89K | 89K | 117K | ||
| Deferred Taxes | -173K | -3K | -1.00M | -1.29M | 493K | ||
| Change In Working Capital | -38.3M | -4.66M | 19.9M | 5.34M | -14.9M | ||
| Other Non Cash Operating Items | 602K | 2.06M | 957K | -5.13M | 314K | ||
| Cash From Operations | -13.1M | 17.4M | 42.0M | 4.30M | -6.33M | ||
| Capital Expenditures | -1.68M | -2.07M | -1.75M | -2.10M | -2.00M | ||
| Sale of Assets | 9K | 1K | 908K | 24K | 1.88M | ||
| Acquisitions | 0 | 0 | 0 | 456K | 0 | ||
| Investments | 0 | 0 | 0 | 0 | 0 | ||
| Other Investing Activities | -1.68M | -2.07M | -1.75M | -2.10M | -2.00M | ||
| Cash from Investing | -1.67M | -2.07M | -845K | -1.62M | -114K | ||
| Dividends Paid | -841K | -884K | -928K | -911K | -897K | ||
| Sale / Purchase of Stock | 1.43M | 3.35M | -9.36M | -3.82M | -14.5M | ||
| Net Borrowings | 12.2M | -19.5M | -57K | -51K | -1.82M | ||
| Other Financing Cash Flows | 1.35M | 5.11M | 1.03M | -3K | 8K | ||
| Cash From Financing | 14.1M | -11.9M | -9.31M | -4.78M | -17.2M | ||
| Foreign Exchange Effect | 0 | 0 | 0 | 0 | 0 | ||
| Net Change in Cash | -680K | 3.38M | 31.8M | -2.10M | -23.6M | ||
| ||||||