| |||||||||

Balance Sheet (USD) Annual | Quarterly | |||||||
|---|---|---|---|---|---|---|---|
| QUARTER ENDING |
|
30-SEP 2007 |
31-DEC 2007 |
31-MAR 2008 |
30-JUN 2008 |
30-SEP 2008 |
|
| Cash & Equivalents | 5.13M | 3.75M | 2.23M | 1.81M | 1.08M | ||
| Short Term Investments | 1.06M | 547K | 1.47M | 1.32M | 547K | ||
| Accounts Receivable | 14.1M | 8.85M | 8.72M | 8.53M | 9.13M | ||
| Inventories | 553K | 693K | 1.26M | 882K | 596K | ||
| Pre-paid Expenses | 0 | 517K | 125K | 675K | 0 | ||
| Deferred Tax Assets | 0 | 0 | 0 | 0 | 0 | ||
| Other Current Assets | 8.54M | 2.06M | 2.49M | 1.98M | 2.00M | ||
| Total Current Assets | 29.3M | 16.4M | 16.3M | 15.2M | 13.4M | ||
| Property, Plant & Equipment | 5.79M | 5.29M | 5.18M | 5.01M | 4.04M | ||
| Goodwill & Intangibles | 6.59M | 1.21M | 1.65M | 1.60M | 1.19M | ||
| Other Long-term Assets | 1.24M | 1.80M | 1.83M | 1.55M | 1.00M | ||
| Total Long-Term Assets | 13.6M | 8.30M | 8.65M | 8.17M | 6.23M | ||
| Total Assets | 43.0M | 24.7M | 24.9M | 23.4M | 19.6M | ||
| Accounts Payable | 2.17M | 414K | 102K | 145K | 72K | ||
| Accrued Expenses | 2.95M | 3.50M | 3.50M | 2.73M | 3.24M | ||
| Short Term Debt | 7.94M | 5.99M | 5.99M | 6.21M | 5.61M | ||
| Other Current Liabilities | 3.89M | 3.34M | 3.21M | 3.02M | 5.99M | ||
| Total Current Liabilities | 16.9M | 13.2M | 12.8M | 12.1M | 14.9M | ||
| Long Term Debt | 6.96M | 6.97M | 7.20M | 7.42M | 1.75M | ||
| Capital Lease Obligations | 62K | 0 | 0 | 0 | 0 | ||
| Deferred Income Tax | 0 | 0 | 0 | 0 | 0 | ||
| Other Long-term Liabilities | 0 | 0 | 0 | 0 | 0 | ||
| Total Long-term Liabilities | 7.02M | 6.97M | 7.20M | 7.42M | 1.75M | ||
| Minority Interest | 4.03M | 1.72M | 1.17M | 914K | 922K | ||
| Total Liabilities | 28.0M | 21.9M | 21.2M | 20.4M | 16.7M | ||
| Preferred Stock | 0 | 0 | 0 | 0 | 0 | ||
| Common Par | 1K | 1K | 1K | 1K | 1K | ||
| Additional Paid-In Capital | 67.4M | 79.1M | 70.4M | 71.1M | 72.5M | ||
| Retained Earnings | -52.2M | -65.1M | -66.1M | -67.4M | -69.0M | ||
| Treasury Stock | -145K | -145K | -159K | -159K | -159K | ||
| Other Equity | -84K | -11.1M | -407K | -569K | -1.35M | ||
| Total Shareholder's Equity | 15.0M | 2.79M | 3.77M | 2.92M | 2.00M | ||
| ||||||