| |||||||||

Cash Flow Statement (USD) Annual | Quarterly | |||||||
|---|---|---|---|---|---|---|---|
| QUARTER ENDING |
|
30-SEP 2008 |
31-DEC 2008 |
31-MAR 2009 |
30-JUN 2009 |
30-SEP 2009 |
|
| Net Income | -69.2M | -33.9M | -25.7M | -17.9M | -12.0M | ||
| Depreciation | 7.23M | 8.57M | -17.9M | 8.62M | 8.64M | ||
| Amortization | -918K | 2.02M | 0 | 0 | 0 | ||
| Deferred Taxes | 0 | 0 | 0 | 0 | 0 | ||
| Change In Working Capital | 13.8M | 12.3M | 0 | 0 | 0 | ||
| Other Non Cash Operating Items | 46.9M | -5.75M | 0 | 0 | 0 | ||
| Cash From Operations | -2.19M | -16.8M | 55.4M | -9.20M | 551K | ||
| Capital Expenditures | -35.6M | -13.3M | 151M | -353K | -1.91M | ||
| Sale of Assets | 0 | 0 | -206K | 0 | 0 | ||
| Acquisitions | 0 | 0 | 0 | 0 | 0 | ||
| Investments | 0 | 11.6M | 0 | 0 | 0 | ||
| Other Investing Activities | -43.6M | -17.1M | 0 | 0 | 0 | ||
| Cash from Investing | -43.6M | -5.55M | 143M | 3.72M | -1.91M | ||
| Dividends Paid | 0 | -1.61M | 4.10M | 0 | 0 | ||
| Sale / Purchase of Stock | 149K | -24K | 0 | 0 | 0 | ||
| Net Borrowings | 41.0M | 20.6M | 0 | 0 | 0 | ||
| Other Financing Cash Flows | -498K | 838K | 0 | 0 | 0 | ||
| Cash From Financing | 40.7M | 19.8M | -207M | 9.19M | 618K | ||
| Foreign Exchange Effect | 0 | 0 | 0 | 0 | 0 | ||
| Net Change in Cash | -5.12M | -2.51M | -8.86M | 3.71M | -737K | ||
| ||||||