| |||||||||

Cash Flow Statement (USD) Annual | Quarterly | |||||||
|---|---|---|---|---|---|---|---|
| QUARTER ENDING |
|
30-JUN 2008 |
30-SEP 2008 |
31-DEC 2008 |
31-MAR 2009 |
30-JUN 2009 |
|
| Net Income | -1.96M | -1.19M | -1.16M | -5.48M | -1.12M | ||
| Depreciation | 0 | 0 | 0 | 0 | 0 | ||
| Amortization | 0 | 0 | 0 | 0 | 0 | ||
| Deferred Taxes | 0 | 0 | 0 | 0 | 0 | ||
| Change In Working Capital | 2.91M | -1.24M | 0 | 0 | 0 | ||
| Other Non Cash Operating Items | 5.87M | 744K | 0 | 0 | 0 | ||
| Cash From Operations | 2.64M | -897K | 411K | 2.17M | 3.36M | ||
| Capital Expenditures | -3.72M | -3.20M | -1.62M | -641K | -2.42M | ||
| Sale of Assets | 0 | 0 | 0 | 0 | 0 | ||
| Acquisitions | 0 | 0 | 0 | 0 | 0 | ||
| Investments | 0 | 0 | 0 | 0 | 0 | ||
| Other Investing Activities | -9.51M | 3.23M | 0 | 0 | 0 | ||
| Cash from Investing | -9.51M | 3.23M | -2.57M | 1.74M | -1.65M | ||
| Dividends Paid | -1.43M | 1.43M | -152K | -152K | -156K | ||
| Sale / Purchase of Stock | -6K | 9.09M | 0 | 0 | 0 | ||
| Net Borrowings | 6.28M | -6.43M | 0 | 0 | 0 | ||
| Other Financing Cash Flows | 10.6M | -11.5M | 0 | 0 | 0 | ||
| Cash From Financing | 15.5M | -7.40M | 466K | -1.83M | -1.36M | ||
| Foreign Exchange Effect | 0 | 0 | 0 | 0 | 0 | ||
| Net Change in Cash | 8.60M | -5.07M | -1.70M | 2.07M | 344K | ||
| ||||||