| |||||||||

Balance Sheet (USD) Annual | Quarterly | |||||||
|---|---|---|---|---|---|---|---|
| QUARTER ENDING |
|
31-JUL 2008 |
31-OCT 2008 |
31-JAN 2009 |
30-APR 2009 |
31-JUL 2009 |
|
| Cash & Equivalents | 677K | 3.77M | 1.55M | 1.28M | 627K | ||
| Short Term Investments | 0 | 0 | 0 | 0 | 0 | ||
| Accounts Receivable | 190K | 138K | 116K | 106K | 139K | ||
| Inventories | 1.25M | 0 | 0 | 0 | 813K | ||
| Pre-paid Expenses | 0 | 0 | 0 | 0 | 0 | ||
| Deferred Tax Assets | 0 | 0 | 0 | 0 | 0 | ||
| Other Current Assets | 1.98M | 568K | 1.76M | 1.23M | 0 | ||
| Total Current Assets | 4.09M | 4.48M | 3.43M | 2.62M | 1.58M | ||
| Property, Plant & Equipment | 6.82M | 5.58M | 5.57M | 5.55M | 5.55M | ||
| Goodwill & Intangibles | 0 | 0 | 0 | 0 | 0 | ||
| Other Long-term Assets | 3.79M | 11K | 21K | 21K | 21K | ||
| Total Long-Term Assets | 10.6M | 5.60M | 5.59M | 5.57M | 5.57M | ||
| Total Assets | 14.7M | 10.1M | 9.02M | 8.19M | 7.15M | ||
| Accounts Payable | 2.12M | 686K | 365K | 633K | 420K | ||
| Accrued Expenses | 0 | 0 | 0 | 0 | 0 | ||
| Short Term Debt | 0 | 0 | 0 | 0 | 0 | ||
| Other Current Liabilities | 391K | 529K | 0 | 0 | 0 | ||
| Total Current Liabilities | 2.51M | 1.22M | 365K | 633K | 420K | ||
| Long Term Debt | 0 | 0 | 0 | 0 | 0 | ||
| Capital Lease Obligations | 0 | 0 | 0 | 0 | 0 | ||
| Deferred Income Tax | 1.05M | 1.05M | 1.05M | 1.05M | 1.05M | ||
| Other Long-term Liabilities | 2.09M | 0 | 0 | 0 | 0 | ||
| Total Long-term Liabilities | 3.14M | 1.05M | 1.05M | 1.05M | 1.05M | ||
| Minority Interest | 0 | 0 | 0 | 0 | 0 | ||
| Total Liabilities | 5.65M | 2.26M | 1.41M | 1.68M | 1.47M | ||
| Preferred Stock | 0 | 0 | 0 | 0 | 0 | ||
| Common Par | 0 | 0 | 0 | 0 | 0 | ||
| Additional Paid-In Capital | 87.0M | 87.2M | 87.3M | 87.6M | 87.7M | ||
| Retained Earnings | -78.1M | -79.3M | -79.7M | -81.1M | -82.0M | ||
| Treasury Stock | 0 | 0 | 0 | 0 | 0 | ||
| Other Equity | 146K | 0 | 0 | 0 | 0 | ||
| Total Shareholder's Equity | 9.06M | 7.82M | 7.61M | 6.51M | 5.68M | ||
| ||||||