| |||||||||

Cash Flow Statement (USD) Annual | Quarterly | |||||||
|---|---|---|---|---|---|---|---|
| QUARTER ENDING |
|
31-JUL 2008 |
31-OCT 2008 |
31-JAN 2009 |
30-APR 2009 |
31-JUL 2009 |
|
| Net Income | -3.27M | -1.21M | -383K | -9.39M | -881K | ||
| Depreciation | 147K | -109K | 18K | 17K | -55K | ||
| Amortization | 0 | 0 | 0 | 0 | 0 | ||
| Deferred Taxes | 0 | 0 | 0 | 0 | 0 | ||
| Change In Working Capital | -412K | -188K | 0 | 0 | 0 | ||
| Other Non Cash Operating Items | 205K | 1.47M | 0 | 0 | 0 | ||
| Cash From Operations | -3.33M | -1.91M | -1.12M | -325K | 6.04M | ||
| Capital Expenditures | -176K | 173K | -3K | -1K | -7K | ||
| Sale of Assets | 4K | -4K | 0 | 0 | 0 | ||
| Acquisitions | 0 | 0 | 0 | 0 | 0 | ||
| Investments | 0 | 0 | 0 | 0 | 0 | ||
| Other Investing Activities | 2.08M | 5.01M | 0 | 0 | 0 | ||
| Cash from Investing | 2.08M | 5.01M | -1.10M | 58K | -6.06M | ||
| Dividends Paid | 0 | 0 | 0 | 0 | 0 | ||
| Sale / Purchase of Stock | 0 | 0 | 0 | 0 | 0 | ||
| Net Borrowings | 0 | 0 | 0 | 0 | 0 | ||
| Other Financing Cash Flows | 0 | 0 | 0 | 0 | 0 | ||
| Cash From Financing | 0 | 0 | 0 | 0 | 2K | ||
| Foreign Exchange Effect | 0 | 0 | 0 | 0 | 0 | ||
| Net Change in Cash | -1.25M | 3.10M | -2.22M | -267K | -19K | ||
| ||||||