| |||||||||

Income Statement (USD) Annual | Quarterly | |||||||
|---|---|---|---|---|---|---|---|
| QUARTER ENDING |
|
31-JUL 2008 |
31-OCT 2008 |
31-JAN 2009 |
30-APR 2009 |
31-JUL 2009 |
|
| Total Revenue | 1.81M | 0 | 0 | 0 | 0 | ||
| Cost of Revenue | 3.64M | 1.28M | 941K | 875K | 421K | ||
| Gross Profit | -1.83M | -1.28M | -941K | -875K | -421K | ||
| Research & Development | 0 | 0 | 0 | 0 | 0 | ||
| SG&A | 1.30M | 1.50M | 440K | 570K | 269K | ||
| Amortization & Deprec | 147K | -109K | 18K | 17K | 18K | ||
| Other Expenses | -53K | -14K | 0 | 7.98M | -16K | ||
| Total Operating Expenses | 1.39M | 1.38M | 458K | 8.57M | 271K | ||
| Operating Income | -3.22M | -2.66M | -1.40M | -9.44M | -692K | ||
| Other Income | -49K | 62K | -230K | 1K | -189K | ||
| EBIT | -3.27M | -2.60M | -1.63M | -9.44M | -881K | ||
| Minority Interest | 0 | 0 | 0 | 0 | 0 | ||
| Interest Expense | 0 | 0 | 0 | 0 | 0 | ||
| Income Before Taxes | -3.27M | -2.60M | -1.63M | -9.44M | -881K | ||
| Income Taxes | 0 | 0 | 0 | 0 | 0 | ||
| Net Income from Continuing Ops | -3.27M | -2.60M | -1.63M | -9.44M | -881K | ||
| Income - Discontinued Ops | 0 | 1.39M | 1.25M | 49K | 0 | ||
| Extraordinary Items | 0 | 0 | 0 | 0 | 0 | ||
| Effect of Accounting Changes | 0 | 0 | 0 | 0 | 0 | ||
| Other Items | 0 | 0 | 0 | 0 | 0 | ||
| Net Income | -3.27M | -1.21M | -383K | -9.39M | -881K | ||
| Preferred Dividends | 0 | 0 | 0 | 0 | 0 | ||
| Net Income to Common | -3.27M | -1.21M | -383K | -1.41M | -881K | ||
| ||||||