| |||||||||

Cash Flow Statement (USD) Annual | Quarterly | |||||||
|---|---|---|---|---|---|---|---|
| QUARTER ENDING |
|
31-JUL 2008 |
31-OCT 2008 |
31-JAN 2009 |
30-APR 2009 |
31-JUL 2009 |
|
| Net Income | 2.80M | -2.47M | -27.0M | -8.74M | -14.2M | ||
| Depreciation | 19.0M | 18.1M | 17.7M | 17.1M | 17.4M | ||
| Amortization | 0 | 0 | 0 | 0 | 0 | ||
| Deferred Taxes | 0 | 0 | 0 | 0 | 0 | ||
| Change In Working Capital | -8.63M | -34.1M | 50.5M | 0 | 0 | ||
| Other Non Cash Operating Items | 4.76M | 11.9M | 6.10M | 0 | 0 | ||
| Cash From Operations | 18.0M | -6.65M | 47.2M | 12.6M | 474K | ||
| Capital Expenditures | -27.8M | -22.7M | -9.41M | -8.81M | -6.97M | ||
| Sale of Assets | 0 | 275K | 0 | 3.71M | -3.68M | ||
| Acquisitions | 0 | 0 | 25.0M | 0 | 0 | ||
| Investments | 0 | 0 | 0 | 0 | 0 | ||
| Other Investing Activities | -27.8M | -22.7M | -9.41M | 0 | 0 | ||
| Cash from Investing | -27.8M | -22.4M | 15.6M | -5.11M | -6.94M | ||
| Dividends Paid | 0 | 0 | 0 | 0 | 0 | ||
| Sale / Purchase of Stock | -42.0M | -1K | 237K | 0 | 0 | ||
| Net Borrowings | 10.8M | 32.3M | -43.1M | 0 | 0 | ||
| Other Financing Cash Flows | 0 | 5K | 0 | 0 | 0 | ||
| Cash From Financing | -31.2M | 32.3M | -42.9M | -2K | 371K | ||
| Foreign Exchange Effect | 0 | 0 | 0 | 0 | 0 | ||
| Net Change in Cash | -41.1M | 3.26M | 20.0M | 7.50M | -6.10M | ||
| ||||||