| |||||||||

Cash Flow Statement (USD) Annual | Quarterly | |||||||
|---|---|---|---|---|---|---|---|
| QUARTER ENDING |
|
30-SEP 2008 |
31-DEC 2008 |
31-MAR 2009 |
30-JUN 2009 |
30-SEP 2009 |
|
| Net Income | 38.1M | 30.2M | 25.7M | 109M | 72.7M | ||
| Depreciation | 36.3M | 38.9M | -111M | 37.3M | 37.6M | ||
| Amortization | -397K | -266K | 1.72M | 0 | 0 | ||
| Deferred Taxes | -8.89M | -1.91M | 5.83M | 11.4M | -10.8M | ||
| Change In Working Capital | 1.34M | 18.8M | 16.0M | 0 | 0 | ||
| Other Non Cash Operating Items | 4.86M | 1.49M | -14.5M | 0 | 0 | ||
| Cash From Operations | 71.3M | 87.3M | -219M | 90.6M | 68.0M | ||
| Capital Expenditures | -32.6M | -38.0M | 107M | -22.8M | -18.4M | ||
| Sale of Assets | 127K | 751K | -1.69M | 17K | 0 | ||
| Acquisitions | 0 | 0 | 0 | 0 | -3.14M | ||
| Investments | 0 | 0 | 0 | 0 | 0 | ||
| Other Investing Activities | -33.0M | -35.1M | 136M | 0 | 0 | ||
| Cash from Investing | -32.9M | -34.3M | 105M | -22.8M | -21.6M | ||
| Dividends Paid | -31.2M | -31.1M | 94.3M | -15.4M | -15.4M | ||
| Sale / Purchase of Stock | -11.3M | -20.3M | 67.6M | 0 | 0 | ||
| Net Borrowings | -150M | -172K | 20.4M | 0 | 0 | ||
| Other Financing Cash Flows | 4.39M | 13K | 452K | 0 | 0 | ||
| Cash From Financing | -188M | -51.6M | 183M | -14.9M | -15.1M | ||
| Foreign Exchange Effect | 0 | 0 | 0 | 0 | 0 | ||
| Net Change in Cash | -150M | 1.43M | 69.4M | 52.9M | 31.3M | ||
| ||||||