| |||||||||

Cash Flow Statement (USD) Annual | Quarterly | |||||||
|---|---|---|---|---|---|---|---|
| QUARTER ENDING |
|
30-SEP 2008 |
31-DEC 2008 |
31-MAR 2009 |
30-JUN 2009 |
30-SEP 2009 |
|
| Net Income | 53.0M | 69.0M | 91.0M | 96.0M | 87.0M | ||
| Depreciation | 46.0M | 44.0M | 46.0M | 46.0M | 46.0M | ||
| Amortization | 0 | 0 | 0 | 0 | 0 | ||
| Deferred Taxes | 22.0M | 72.0M | 20.0M | 32.0M | 62.0M | ||
| Change In Working Capital | 26.0M | 17.0M | 67.0M | 0 | 0 | ||
| Other Non Cash Operating Items | -8.00M | -56.0M | -108M | 0 | 0 | ||
| Cash From Operations | 139M | 146M | 116M | 99.0M | -24.0M | ||
| Capital Expenditures | -23.0M | -27.0M | -23.0M | -26.0M | -29.0M | ||
| Sale of Assets | 0 | 0 | 0 | 0 | 0 | ||
| Acquisitions | 0 | 0 | -20.0M | 0 | 0 | ||
| Investments | 0 | 0 | 0 | 0 | 0 | ||
| Other Investing Activities | -23.0M | -28.0M | -22.0M | 0 | 0 | ||
| Cash from Investing | -23.0M | -28.0M | -42.0M | -26.0M | -28.0M | ||
| Dividends Paid | 0 | 0 | 0 | 0 | -1.00M | ||
| Sale / Purchase of Stock | 0 | 6.00M | 0 | 0 | 0 | ||
| Net Borrowings | -130M | -80.0M | 0 | 0 | 0 | ||
| Other Financing Cash Flows | 1.00M | 0 | -1.00M | 0 | 0 | ||
| Cash From Financing | -129M | -74.0M | -1.00M | 1.00M | -71.0M | ||
| Foreign Exchange Effect | -3.00M | -1.00M | -1.00M | 1.00M | 0 | ||
| Net Change in Cash | -16.0M | 43.0M | 72.0M | 75.0M | -123M | ||
| ||||||