| |||||||||

Income Statement (USD) Annual | Quarterly | |||||||
|---|---|---|---|---|---|---|---|
| QUARTER ENDING |
|
30-SEP 2008 |
31-DEC 2008 |
31-MAR 2009 |
30-JUN 2009 |
30-SEP 2009 |
|
| Total Revenue | 925M | 883M | 766M | 901M | 839M | ||
| Cost of Revenue | 711M | 623M | 519M | 575M | 573M | ||
| Gross Profit | 214M | 260M | 247M | 326M | 266M | ||
| Research & Development | 0 | 0 | 0 | 0 | 0 | ||
| SG&A | 67.0M | 78.0M | 80.0M | 100M | 83.0M | ||
| Amortization & Deprec | 46.0M | 44.0M | 0 | 46.0M | 46.0M | ||
| Other Expenses | -3.00M | -3.00M | 0 | -1.00M | 1.00M | ||
| Total Operating Expenses | 110M | 119M | 80.0M | 145M | 130M | ||
| Operating Income | 104M | 141M | 167M | 181M | 136M | ||
| Other Income | -1.00M | -5.00M | 0 | -1.00M | 1.00M | ||
| EBIT | 103M | 136M | 167M | 180M | 137M | ||
| Minority Interest | 1.00M | 0 | 0 | 0 | 1.00M | ||
| Interest Expense | 25.0M | 27.0M | 23.0M | 24.0M | 23.0M | ||
| Income Before Taxes | 77.0M | 109M | 144M | 156M | 113M | ||
| Income Taxes | 24.0M | 40.0M | 53.0M | 59.0M | 41.0M | ||
| Net Income from Continuing Ops | 53.0M | 69.0M | 91.0M | 97.0M | 72.0M | ||
| Income - Discontinued Ops | 0 | 0 | 0 | -1.00M | 15.0M | ||
| Extraordinary Items | 0 | 0 | 0 | 0 | 0 | ||
| Effect of Accounting Changes | 0 | 0 | 0 | 0 | 0 | ||
| Other Items | 0 | 0 | 0 | 0 | 0 | ||
| Net Income | 53.0M | 69.0M | 91.0M | 96.0M | 87.0M | ||
| Preferred Dividends | 0 | 0 | 0 | 0 | 0 | ||
| Net Income to Common | 53.0M | 69.0M | 91.0M | 96.0M | 87.0M | ||
| ||||||