| |||||||||

Cash Flow Statement (USD) Annual | Quarterly | |||||||
|---|---|---|---|---|---|---|---|
| QUARTER ENDING |
|
30-SEP 2008 |
31-DEC 2008 |
31-MAR 2009 |
30-JUN 2009 |
30-SEP 2009 |
|
| Net Income | 15.2M | 15.3M | -1.82M | -34K | -1.31M | ||
| Depreciation | 117K | 101K | 66K | 67K | 63K | ||
| Amortization | 0 | 0 | 0 | 0 | 0 | ||
| Deferred Taxes | 0 | 0 | 0 | 0 | 0 | ||
| Change In Working Capital | -3.13M | -5.46M | 16.3M | 0 | 0 | ||
| Other Non Cash Operating Items | 5.29M | 2.36M | -11.7M | 0 | 0 | ||
| Cash From Operations | 17.5M | -4.39M | -3.78M | -3.61M | -5.26M | ||
| Capital Expenditures | 0 | -2.12M | 0 | 0 | 0 | ||
| Sale of Assets | 0 | 0 | 0 | 0 | 0 | ||
| Acquisitions | 0 | 0 | 0 | 0 | 0 | ||
| Investments | -2.12M | 2.12M | 0 | 0 | 0 | ||
| Other Investing Activities | 3.76M | 10.5M | -80.2M | 0 | 0 | ||
| Cash from Investing | 1.64M | 12.6M | 23.4M | -24.2M | -111M | ||
| Dividends Paid | 0 | 0 | 0 | 0 | 0 | ||
| Sale / Purchase of Stock | -581K | 664K | 25.1M | 0 | 0 | ||
| Net Borrowings | 0 | 0 | 0 | 0 | 0 | ||
| Other Financing Cash Flows | 0 | 298K | -298K | 0 | 0 | ||
| Cash From Financing | -581K | 962K | 39K | 232K | 164K | ||
| Foreign Exchange Effect | 0 | 0 | 0 | 0 | 0 | ||
| Net Change in Cash | 18.5M | 9.21M | 19.6M | -27.6M | -116M | ||
| ||||||