| |||||||||

Cash Flow Statement (USD) Annual | Quarterly | |||||||
|---|---|---|---|---|---|---|---|
| QUARTER ENDING |
|
30-SEP 2008 |
31-DEC 2008 |
31-MAR 2009 |
30-JUN 2009 |
30-SEP 2009 |
|
| Net Income | -6.47M | -12.9M | -8.56M | -9.98M | -10.4M | ||
| Depreciation | 1.50M | 1.46M | 1.49M | 1.46M | 1.40M | ||
| Amortization | 0 | 0 | 0 | 0 | 0 | ||
| Deferred Taxes | 0 | 0 | 0 | 0 | 0 | ||
| Change In Working Capital | 6.37M | 15.5M | 0 | 0 | 0 | ||
| Other Non Cash Operating Items | -1.20M | -44K | 0 | 0 | 0 | ||
| Cash From Operations | 199K | 4.06M | -6.81M | 10.9M | 2.12M | ||
| Capital Expenditures | -1.45M | 1.45M | 0 | 0 | 0 | ||
| Sale of Assets | 1.99M | 433K | 134K | 803K | 106K | ||
| Acquisitions | 0 | 0 | 0 | 0 | 0 | ||
| Investments | 3.87M | -16.1M | 0 | 0 | 0 | ||
| Other Investing Activities | -5.73M | 20.0M | 0 | 0 | 0 | ||
| Cash from Investing | 130K | 4.34M | -809K | 4.48M | 753K | ||
| Dividends Paid | 0 | 0 | 0 | 0 | 0 | ||
| Sale / Purchase of Stock | 0 | 0 | 0 | 0 | 0 | ||
| Net Borrowings | 5.61M | -20.9M | 0 | 0 | 0 | ||
| Other Financing Cash Flows | -8.88M | 7.77M | 0 | 0 | 0 | ||
| Cash From Financing | -3.28M | -13.2M | -5.03M | -5.42M | -7.87M | ||
| Foreign Exchange Effect | 0 | 0 | 0 | 0 | 0 | ||
| Net Change in Cash | -2.95M | -4.77M | -12.7M | 9.94M | -4.99M | ||
| ||||||