| |||||||||

Cash Flow Statement (USD) Annual | Quarterly | |||||||
|---|---|---|---|---|---|---|---|
| QUARTER ENDING |
|
30-SEP 2008 |
31-DEC 2008 |
31-MAR 2009 |
30-JUN 2009 |
30-SEP 2009 |
|
| Net Income | 6.40M | -33.3M | 6.61M | 10.2M | 17.4M | ||
| Depreciation | 11.2M | 12.5M | 14.8M | 21.9M | 22.1M | ||
| Amortization | 0 | 0 | 0 | 0 | 0 | ||
| Deferred Taxes | 2.91M | -5.83M | -2.07M | 48K | 1.72M | ||
| Change In Working Capital | 2.31M | 11.6M | 0 | 0 | 0 | ||
| Other Non Cash Operating Items | -136K | 15.0M | 0 | 0 | 0 | ||
| Cash From Operations | 22.7M | 20K | -5.38M | 32.0M | 37.1M | ||
| Capital Expenditures | -57.1M | -81.4M | -18.7M | -19.7M | -5.83M | ||
| Sale of Assets | 160K | -9.61M | 0 | 0 | 137K | ||
| Acquisitions | 0 | 0 | 0 | 0 | -10.6M | ||
| Investments | 0 | 0 | 0 | 0 | 0 | ||
| Other Investing Activities | -36.4M | -29.6M | 0 | 0 | 0 | ||
| Cash from Investing | -36.3M | -39.2M | -93.9M | -22.7M | -11.8M | ||
| Dividends Paid | -2.63M | 2.63M | 0 | 0 | 0 | ||
| Sale / Purchase of Stock | 0 | 2K | 0 | 0 | 0 | ||
| Net Borrowings | 0 | 0 | 0 | 0 | 0 | ||
| Other Financing Cash Flows | 2.52M | -1.09M | 0 | 0 | 0 | ||
| Cash From Financing | -103K | 1.54M | 102M | -1.34M | 2.73M | ||
| Foreign Exchange Effect | 0 | 0 | 0 | 0 | 0 | ||
| Net Change in Cash | -13.7M | -37.6M | 2.44M | 8.04M | 28.0M | ||
| ||||||