| |||||||||

Cash Flow Statement (USD) Annual | Quarterly | |||||||
|---|---|---|---|---|---|---|---|
| QUARTER ENDING |
|
30-JUN 2008 |
30-SEP 2008 |
31-DEC 2008 |
31-MAR 2009 |
30-JUN 2009 |
|
| Net Income | 15.7M | 13.7M | 25.5M | 17.4M | 20.0M | ||
| Depreciation | 16.2M | 16.8M | 18.1M | -50.8M | 16.6M | ||
| Amortization | 0 | 0 | 0 | 0 | 0 | ||
| Deferred Taxes | -965K | -503K | -305K | 3.21M | -1.34M | ||
| Change In Working Capital | 19.3M | -8.77M | 10.1M | -17.5M | 0 | ||
| Other Non Cash Operating Items | 1.52M | 1.69M | 2.64M | -8.22M | 0 | ||
| Cash From Operations | 51.8M | 23.0M | 56.0M | -114M | 24.5M | ||
| Capital Expenditures | -16.0M | -14.7M | -13.1M | 55.1M | -14.5M | ||
| Sale of Assets | 0 | 0 | 0 | 0 | 0 | ||
| Acquisitions | -1.80M | 0 | -10K | 2.70M | 0 | ||
| Investments | 0 | 0 | 17.2M | -17.2M | 0 | ||
| Other Investing Activities | -15.0M | -9.11M | -26.0M | 62.1M | 0 | ||
| Cash from Investing | -16.8M | -9.11M | -8.80M | 40.4M | -14.2M | ||
| Dividends Paid | 0 | 0 | 0 | 0 | 0 | ||
| Sale / Purchase of Stock | 7.97M | 54.1M | -46.3M | 29.4M | 0 | ||
| Net Borrowings | -42.0M | -66.9M | 48.9M | 75.0M | 0 | ||
| Other Financing Cash Flows | 1.42M | 1.30M | 419K | -2.22M | 0 | ||
| Cash From Financing | -32.6M | -11.5M | 2.97M | 107M | -10.8M | ||
| Foreign Exchange Effect | 0 | 0 | 0 | 0 | 0 | ||
| Net Change in Cash | 2.38M | 2.38M | 50.2M | 33.4M | -460K | ||
| ||||||