| |||||||||

Cash Flow Statement (USD) Annual | Quarterly | |||||||
|---|---|---|---|---|---|---|---|
| QUARTER ENDING |
|
30-JUN 2008 |
30-SEP 2008 |
31-DEC 2008 |
31-MAR 2009 |
30-JUN 2009 |
|
| Net Income | 6.47M | 8.78M | -875K | -945K | -929K | ||
| Depreciation | 4.67M | 6.93M | 6.95M | 7.09M | 6.84M | ||
| Amortization | 0 | 0 | 0 | 0 | 0 | ||
| Deferred Taxes | 2.19M | 4.84M | 205K | -1.62M | -1.71M | ||
| Change In Working Capital | -4.50M | -3.78M | 6.79M | 0 | 0 | ||
| Other Non Cash Operating Items | 292K | -2.32M | 1.98M | 0 | 0 | ||
| Cash From Operations | 9.12M | 14.4M | 15.1M | 9.86M | 5.71M | ||
| Capital Expenditures | -11.7M | -11.0M | -18.4M | -11.8M | -5.24M | ||
| Sale of Assets | 306K | 528K | 121K | 53K | 2.54M | ||
| Acquisitions | 0 | 0 | 0 | 0 | 0 | ||
| Investments | 0 | 0 | 0 | 0 | 0 | ||
| Other Investing Activities | -11.8M | -10.8M | -18.4M | 0 | 0 | ||
| Cash from Investing | -11.5M | -10.3M | -18.3M | -11.8M | -2.70M | ||
| Dividends Paid | -590K | -585K | -581K | -581K | -581K | ||
| Sale / Purchase of Stock | -1.96M | -3.04M | 0 | 0 | 0 | ||
| Net Borrowings | 4.90M | -315K | 3.29M | 0 | 0 | ||
| Other Financing Cash Flows | 0 | 0 | 0 | 0 | 0 | ||
| Cash From Financing | 2.35M | -3.94M | 2.71M | 2.23M | -3.06M | ||
| Foreign Exchange Effect | 0 | 0 | 0 | 0 | 0 | ||
| Net Change in Cash | 17K | 245K | -555K | 314K | -50K | ||
| ||||||