| |||||||||

Cash Flow Statement (USD) Annual | Quarterly | |||||||
|---|---|---|---|---|---|---|---|
| QUARTER ENDING |
|
30-JUN 2008 |
30-SEP 2008 |
31-DEC 2008 |
31-MAR 2009 |
30-JUN 2009 |
|
| Net Income | 10.7M | 22.9M | 39.4M | 6.34M | 43K | ||
| Depreciation | 27.3M | 27.6M | 26.9M | 26.3M | 27.4M | ||
| Amortization | 0 | 0 | 0 | 0 | 0 | ||
| Deferred Taxes | 9.40M | 7.83M | 1.49M | 6.66M | -647K | ||
| Change In Working Capital | 12.1M | 3.18M | 17.2M | -17.2M | 0 | ||
| Other Non Cash Operating Items | 611K | 4.66M | 3.98M | -3.98M | 0 | ||
| Cash From Operations | 60.0M | 66.3M | 89.0M | 18.0M | 41.0M | ||
| Capital Expenditures | -27.3M | -17.8M | -26.0M | -11.7M | -20.3M | ||
| Sale of Assets | 3.14M | 3.57M | 579K | 1.46M | 2.08M | ||
| Acquisitions | -737K | -6K | -1K | -8K | -47.7M | ||
| Investments | 0 | 0 | 0 | 0 | 0 | ||
| Other Investing Activities | -27.3M | -16.6M | -26.0M | 26.0M | 0 | ||
| Cash from Investing | -24.9M | -13.0M | -25.4M | -10.1M | -66.0M | ||
| Dividends Paid | 0 | 0 | 0 | 0 | 0 | ||
| Sale / Purchase of Stock | 0 | 0 | 0 | 0 | 0 | ||
| Net Borrowings | 78.0M | 2.10M | -26.0M | 26.0M | 0 | ||
| Other Financing Cash Flows | -103K | 1K | 6K | -6K | 0 | ||
| Cash From Financing | 77.9M | 2.10M | -26.0M | -19.8M | -2.37M | ||
| Foreign Exchange Effect | 0 | 0 | 0 | 0 | 0 | ||
| Net Change in Cash | 113M | 55.3M | 37.6M | -12.0M | -27.4M | ||
| ||||||