| |||||||||

Cash Flow Statement (USD) Annual | Quarterly | |||||||
|---|---|---|---|---|---|---|---|
| QUARTER ENDING |
|
30-SEP 2008 |
31-DEC 2008 |
31-MAR 2009 |
30-JUN 2009 |
30-SEP 2009 |
|
| Net Income | 18.9M | 9.96M | 19.2M | 15.8M | 18.0M | ||
| Depreciation | 8.44M | -24.1M | 8.55M | 8.65M | 8.40M | ||
| Amortization | 0 | 0 | 0 | 0 | 0 | ||
| Deferred Taxes | 115K | -115K | 0 | 0 | 0 | ||
| Change In Working Capital | -1.49M | 4.28M | 0 | 0 | 0 | ||
| Other Non Cash Operating Items | -4.80M | 18.7M | 0 | 0 | 0 | ||
| Cash From Operations | 21.2M | -60.6M | 23.3M | 20.2M | 18.7M | ||
| Capital Expenditures | -72.1M | 80.1M | 0 | 0 | 0 | ||
| Sale of Assets | 0 | 0 | 0 | 0 | 0 | ||
| Acquisitions | 0 | 0 | 0 | 0 | 0 | ||
| Investments | 0 | 0 | 0 | 0 | 0 | ||
| Other Investing Activities | -72.6M | -1.00 | 0 | 0 | 0 | ||
| Cash from Investing | -72.6M | -1.00 | -43.0M | 3.00M | 7.20M | ||
| Dividends Paid | -13.6M | 37.0M | 0 | -3.09M | -2.32M | ||
| Sale / Purchase of Stock | 68K | -13.6M | 0 | 0 | 0 | ||
| Net Borrowings | 48.4M | -75.2M | 0 | 0 | 0 | ||
| Other Financing Cash Flows | -277K | 32.4M | 0 | 0 | 0 | ||
| Cash From Financing | 34.6M | -19.4M | -11.7M | 45.0M | 4.84M | ||
| Foreign Exchange Effect | 0 | 0 | 0 | 0 | 0 | ||
| Net Change in Cash | -16.9M | 3.51M | -31.4M | 68.2M | 30.7M | ||
| ||||||