| |||||||||

Cash Flow Statement (USD) Annual | Quarterly | |||||||
|---|---|---|---|---|---|---|---|
| QUARTER ENDING |
|
30-SEP 2008 |
31-DEC 2008 |
31-MAR 2009 |
30-JUN 2009 |
30-SEP 2009 |
|
| Net Income | 58.7M | -159M | -20.4M | -9.64M | -1.06M | ||
| Depreciation | 11.6M | 13.3M | 6.78M | 5.40M | 5.16M | ||
| Amortization | 0 | 567K | -567K | 0 | 0 | ||
| Deferred Taxes | 31.9M | -84.5M | -11.2M | -5.10M | -570K | ||
| Change In Working Capital | -472K | 597K | -6.30M | 0 | 0 | ||
| Other Non Cash Operating Items | -64.1M | 241M | -271M | 0 | 0 | ||
| Cash From Operations | 37.5M | 12.6M | -2.85M | 2.37M | 3.97M | ||
| Capital Expenditures | -48.0M | -44.9M | -13.9M | -5.53M | -4.53M | ||
| Sale of Assets | 0 | 427K | 0 | 0 | 0 | ||
| Acquisitions | 0 | 0 | 0 | 0 | 0 | ||
| Investments | -6K | -40.9M | 40.9M | 0 | 0 | ||
| Other Investing Activities | -61.4M | -8.56M | 218M | 0 | 0 | ||
| Cash from Investing | -61.4M | -49.0M | -12.6M | 3.98M | 3.47M | ||
| Dividends Paid | 0 | 0 | 0 | 0 | 0 | ||
| Sale / Purchase of Stock | 208K | 0 | -1.53M | 0 | 0 | ||
| Net Borrowings | 25.5M | 62.5M | -165M | 0 | 0 | ||
| Other Financing Cash Flows | 0 | -518K | 788K | 0 | 0 | ||
| Cash From Financing | 25.7M | 62.0M | 799K | 827K | 712K | ||
| Foreign Exchange Effect | 0 | 0 | 0 | 0 | 0 | ||
| Net Change in Cash | 1.81M | 25.6M | -14.7M | 7.17M | 8.15M | ||
| ||||||