| |||||||||

Cash Flow Statement (USD) Annual | Quarterly | |||||||
|---|---|---|---|---|---|---|---|
| QUARTER ENDING |
|
30-JUN 2008 |
30-SEP 2008 |
31-DEC 2008 |
31-MAR 2009 |
30-JUN 2009 |
|
| Net Income | 14.5M | 36.5M | 4.66M | 7.17M | 3.79M | ||
| Depreciation | -8.52M | 41.7M | 14.8M | -1.90M | 6.55M | ||
| Amortization | 25.2M | -25.2M | 0 | 0 | 0 | ||
| Deferred Taxes | 0 | -2.74M | 0 | 0 | 0 | ||
| Change In Working Capital | 4.25M | -22.2M | -16.0M | 16.0M | 0 | ||
| Other Non Cash Operating Items | 17.9M | 13.1M | 10.9M | -10.9M | 0 | ||
| Cash From Operations | 53.3M | 41.1M | 14.4M | 74.2M | -11.4M | ||
| Capital Expenditures | -9.79M | -4.95M | -8.17M | -7.09M | -8.54M | ||
| Sale of Assets | 0 | 0 | 0 | 0 | 0 | ||
| Acquisitions | 0 | 0 | -8.36M | -113K | -24.3M | ||
| Investments | 0 | 0 | 0 | 0 | 0 | ||
| Other Investing Activities | -9.79M | -4.95M | -8.17M | 8.17M | 0 | ||
| Cash from Investing | -9.79M | -4.95M | -16.5M | -7.21M | -32.9M | ||
| Dividends Paid | 0 | 0 | 0 | 0 | 0 | ||
| Sale / Purchase of Stock | -1.25M | 5.01M | -7.47M | 7.47M | 0 | ||
| Net Borrowings | -53.8M | -11.0M | -13.3M | 13.3M | 0 | ||
| Other Financing Cash Flows | 23K | 52K | -2.60M | 2.60M | 0 | ||
| Cash From Financing | -55.0M | -5.93M | -23.3M | -20.6M | 716K | ||
| Foreign Exchange Effect | -5.44M | -15.3M | -4.56M | -5.63M | 7.12M | ||
| Net Change in Cash | -16.9M | 14.9M | -30.0M | 40.8M | -36.4M | ||
| ||||||