| |||||||||

Cash Flow Statement (USD) Annual | Quarterly | |||||||
|---|---|---|---|---|---|---|---|
| QUARTER ENDING |
|
30-SEP 2008 |
31-DEC 2008 |
31-MAR 2009 |
30-JUN 2009 |
30-SEP 2009 |
|
| Net Income | 18.6M | -39.5M | 2.11M | 4.39M | 7.09M | ||
| Depreciation | 30.7M | 32.0M | 27.1M | 29.0M | 29.3M | ||
| Amortization | 0 | 1.24M | -1.24M | 0 | 0 | ||
| Deferred Taxes | 5.98M | -16.1M | -3.99M | -1.08M | -10.5M | ||
| Change In Working Capital | -5.69M | 9.26M | 41.9M | 0 | 0 | ||
| Other Non Cash Operating Items | 3.85M | 101M | -108M | 0 | 0 | ||
| Cash From Operations | 53.4M | 87.6M | 24.5M | 8.48M | 33.3M | ||
| Capital Expenditures | -67.8M | -39.8M | -51.4M | -42.6M | -32.9M | ||
| Sale of Assets | 797K | 1.23M | 0 | 950K | 2.41M | ||
| Acquisitions | 0 | 0 | 0 | 0 | 0 | ||
| Investments | 0 | 0 | 5.00M | 0 | 0 | ||
| Other Investing Activities | -67.8M | -39.8M | 196M | 0 | 0 | ||
| Cash from Investing | -67.0M | -38.5M | -51.2M | -41.8M | -30.5M | ||
| Dividends Paid | 0 | 0 | 0 | 0 | 0 | ||
| Sale / Purchase of Stock | 109K | -1K | -1.97M | 0 | 0 | ||
| Net Borrowings | 25.0M | -25.0M | -15.0M | 0 | 0 | ||
| Other Financing Cash Flows | -1.85M | 73.0M | -71.5M | 0 | 0 | ||
| Cash From Financing | 23.3M | 48.0M | 2.77M | -20.5M | -2.94M | ||
| Foreign Exchange Effect | 0 | 0 | 0 | 0 | 0 | ||
| Net Change in Cash | 9.63M | 97.0M | -23.9M | -53.8M | -152K | ||
| ||||||