| |||||||||

Cash Flow Statement (USD) Annual | Quarterly | |||||||
|---|---|---|---|---|---|---|---|
| QUARTER ENDING |
|
30-SEP 2008 |
31-DEC 2008 |
31-MAR 2009 |
30-JUN 2009 |
30-SEP 2009 |
|
| Net Income | 19.5M | -5.89M | -4.55M | 920K | -1.55M | ||
| Depreciation | 0 | 0 | 0 | 0 | 0 | ||
| Amortization | 0 | 0 | 0 | 0 | 0 | ||
| Deferred Taxes | 0 | 0 | 0 | 0 | 0 | ||
| Change In Working Capital | 394K | -7.89M | 2.44M | 0 | 0 | ||
| Other Non Cash Operating Items | -3.41M | 22.4M | -57.2M | 0 | 0 | ||
| Cash From Operations | 16.7M | 8.57M | -46.0M | 19.7M | 25.9M | ||
| Capital Expenditures | 70.8M | 189M | 7.13M | 8.41M | 0 | ||
| Sale of Assets | 0 | 0 | 0 | 0 | 0 | ||
| Acquisitions | 0 | 0 | 0 | 0 | 0 | ||
| Investments | 0 | 0 | 0 | 0 | 0 | ||
| Other Investing Activities | 70.8M | -16.9M | 206M | 0 | 0 | ||
| Cash from Investing | 70.8M | -16.9M | 204M | 3.13M | -7.05M | ||
| Dividends Paid | -11.0M | -1.32M | 28.3M | -8.16M | -8.16M | ||
| Sale / Purchase of Stock | 13K | -10K | -782K | 0 | 0 | ||
| Net Borrowings | -74.3M | 15.2M | -129M | 0 | 0 | ||
| Other Financing Cash Flows | -1.34M | -5.24M | -51.0M | 0 | 0 | ||
| Cash From Financing | -86.6M | 8.60M | -162M | -9.83M | -11.6M | ||
| Foreign Exchange Effect | 0 | 0 | 0 | 0 | 0 | ||
| Net Change in Cash | 870K | 261K | -3.83M | 13.0M | 7.17M | ||
| ||||||