| |||||||||

Cash Flow Statement (USD) Annual | Quarterly | |||||||
|---|---|---|---|---|---|---|---|
| QUARTER ENDING |
|
30-SEP 2008 |
31-DEC 2008 |
31-MAR 2009 |
30-JUN 2009 |
30-SEP 2009 |
|
| Net Income | -316K | -16.9M | -10.5M | -9.95M | -4.74M | ||
| Depreciation | 0 | 0 | 0 | 0 | 0 | ||
| Amortization | 0 | 0 | 0 | 0 | 0 | ||
| Deferred Taxes | 0 | 0 | 0 | 0 | 0 | ||
| Change In Working Capital | 199K | 397K | 0 | 0 | 0 | ||
| Other Non Cash Operating Items | 5.85M | 22.1M | 0 | 0 | 0 | ||
| Cash From Operations | 5.73M | 5.54M | 2.88M | 2.40M | -13K | ||
| Capital Expenditures | 0 | 0 | 0 | 0 | 0 | ||
| Sale of Assets | 0 | 0 | 0 | 0 | 0 | ||
| Acquisitions | 0 | 0 | 0 | 0 | 0 | ||
| Investments | -50.6M | -22.1M | 0 | 0 | 0 | ||
| Other Investing Activities | 35.9M | 11.7M | 0 | 0 | 0 | ||
| Cash from Investing | -14.7M | -10.4M | 8.43M | 3.79M | 23.3M | ||
| Dividends Paid | -6.84M | -6.36M | -4.89M | -5K | 0 | ||
| Sale / Purchase of Stock | 0 | -24K | 0 | 0 | 0 | ||
| Net Borrowings | 38.1M | 8.40M | 0 | 0 | 0 | ||
| Other Financing Cash Flows | -22.4M | 8.31M | 0 | 0 | 0 | ||
| Cash From Financing | 8.88M | 10.3M | -3.53M | -12.3M | -26.4M | ||
| Foreign Exchange Effect | 0 | 0 | 0 | 0 | 0 | ||
| Net Change in Cash | -103K | 5.45M | 7.78M | -6.08M | -3.09M | ||
| ||||||