| |||||||||

Cash Flow Statement (USD) Annual | Quarterly | |||||||
|---|---|---|---|---|---|---|---|
| QUARTER ENDING |
|
30-JUN 2008 |
30-SEP 2008 |
31-DEC 2008 |
31-MAR 2009 |
30-JUN 2009 |
|
| Net Income | 2.77M | 3.16M | 1.75M | 1.41M | -402K | ||
| Depreciation | 3.76M | 3.83M | 4.00M | 3.90M | 1.62M | ||
| Amortization | 0 | 0 | 0 | 0 | 0 | ||
| Deferred Taxes | -254K | 2.84M | 0 | -1.03M | 609K | ||
| Change In Working Capital | 1.77M | -1.72M | 1.92M | 0 | 0 | ||
| Other Non Cash Operating Items | -40K | -705K | 38K | 0 | 0 | ||
| Cash From Operations | 8.01M | 7.41M | 7.70M | 5.39M | 6.61M | ||
| Capital Expenditures | -5.82M | -15.1M | -3.27M | -559K | 768K | ||
| Sale of Assets | 6.08M | 307K | 576K | 802K | -636K | ||
| Acquisitions | 0 | 0 | 0 | -300K | -50K | ||
| Investments | -425K | 425K | 0 | 0 | 0 | ||
| Other Investing Activities | -5.47M | -15.6M | -9.77M | 0 | 0 | ||
| Cash from Investing | 187K | -14.9M | -9.19M | -1.96M | -1.61M | ||
| Dividends Paid | 0 | 0 | 0 | 0 | 0 | ||
| Sale / Purchase of Stock | 151K | 936K | 7K | 0 | 0 | ||
| Net Borrowings | -948K | -964K | -980K | 0 | 0 | ||
| Other Financing Cash Flows | 87K | -614K | 6K | 0 | 0 | ||
| Cash From Financing | -710K | -642K | -967K | -965K | -609K | ||
| Foreign Exchange Effect | 0 | 0 | 0 | 0 | 0 | ||
| Net Change in Cash | 7.49M | -8.14M | -2.46M | 2.47M | 4.39M | ||
| ||||||