| |||||||||

Cash Flow Statement (USD) Annual | Quarterly | |||||||
|---|---|---|---|---|---|---|---|
| QUARTER ENDING |
|
30-SEP 2008 |
31-DEC 2008 |
31-MAR 2009 |
30-JUN 2009 |
30-SEP 2009 |
|
| Net Income | -6.35M | -3.79M | -822K | 1.86M | -197K | ||
| Depreciation | 0 | 0 | 0 | 0 | 0 | ||
| Amortization | 0 | 0 | 0 | 0 | 0 | ||
| Deferred Taxes | -1.61M | 3.07M | 0 | 225K | 616K | ||
| Change In Working Capital | 5.30M | 2.32M | 0 | 0 | 0 | ||
| Other Non Cash Operating Items | 2.87M | -1.50M | 0 | 0 | 0 | ||
| Cash From Operations | 211K | 102K | -80K | 70K | -49K | ||
| Capital Expenditures | -3K | 0 | -1K | -1K | 0 | ||
| Sale of Assets | 0 | 0 | 0 | 0 | 0 | ||
| Acquisitions | 0 | 0 | 0 | 0 | 0 | ||
| Investments | 0 | 0 | 0 | 0 | 0 | ||
| Other Investing Activities | -3K | 0 | 0 | 0 | 0 | ||
| Cash from Investing | -3K | 0 | -1K | -1K | 0 | ||
| Dividends Paid | 0 | 0 | 0 | 0 | 0 | ||
| Sale / Purchase of Stock | 0 | -15K | 0 | 0 | 0 | ||
| Net Borrowings | 0 | 0 | 0 | 0 | 0 | ||
| Other Financing Cash Flows | 0 | 0 | 0 | 0 | 0 | ||
| Cash From Financing | 0 | -15K | 0 | -43K | 5K | ||
| Foreign Exchange Effect | 0 | 0 | 0 | 0 | 0 | ||
| Net Change in Cash | 208K | 88K | -81K | 25K | -43K | ||
| ||||||