| |||||||||

Cash Flow Statement (USD) Annual | Quarterly | |||||||
|---|---|---|---|---|---|---|---|
| QUARTER ENDING |
|
30-JUN 2008 |
30-SEP 2008 |
31-DEC 2008 |
31-MAR 2009 |
30-JUN 2009 |
|
| Net Income | 233M | 370M | 293M | 175M | 79.2M | ||
| Depreciation | 93.6M | 104M | 115M | 97.3M | 102M | ||
| Amortization | 1.63M | -3.30M | 6.70M | 1.90M | 0 | ||
| Deferred Taxes | -26.4M | -34.3M | -1.10M | 10.2M | 43.9M | ||
| Change In Working Capital | -36.6M | 6.90M | 207M | -47.9M | 0 | ||
| Other Non Cash Operating Items | -60.2M | -14.5M | -27.5M | -46.5M | 0 | ||
| Cash From Operations | 205M | 428M | 593M | 190M | 39.2M | ||
| Capital Expenditures | -114M | -123M | -88.0M | -38.1M | -47.5M | ||
| Sale of Assets | 4.35M | 8.20M | 36.5M | 4.50M | 30.9M | ||
| Acquisitions | 0 | 0 | 0 | -12.6M | -21.9M | ||
| Investments | -10.3M | -10.1M | -12.3M | 0 | 0 | ||
| Other Investing Activities | -115M | -228M | -71.2M | -97.9M | 0 | ||
| Cash from Investing | -121M | -229M | -47.0M | -106M | -102M | ||
| Dividends Paid | -16.2M | -16.4M | -16.0M | -16.0M | -16.1M | ||
| Sale / Purchase of Stock | 7.99M | -55.7M | -141M | 2.20M | 0 | ||
| Net Borrowings | -100M | -98.2M | -15.9M | 6.60M | 0 | ||
| Other Financing Cash Flows | 16.4M | 700K | -27.5M | 0 | 0 | ||
| Cash From Financing | -92.1M | -170M | -200M | -7.20M | -17.6M | ||
| Foreign Exchange Effect | 0 | 0 | 0 | 0 | 0 | ||
| Net Change in Cash | -7.77M | 29.2M | 346M | 77.0M | -80.7M | ||
| ||||||