| |||||||||

Balance Sheet (USD) Annual | Quarterly | |||||||
|---|---|---|---|---|---|---|---|
| QUARTER ENDING |
|
31-DEC 2006 |
31-MAR 2007 |
30-JUN 2007 |
30-SEP 2007 |
31-DEC 2007 |
|
| Cash & Equivalents | 20.0M | 21.5M | 21.0M | 20.1M | 17.9M | ||
| Short Term Investments | 0 | 0 | 0 | 0 | 0 | ||
| Accounts Receivable | 11.1M | 10.1M | 10.7M | 10.6M | 11.2M | ||
| Inventories | 12.2M | 11.0M | 10.8M | 9.57M | 9.97M | ||
| Pre-paid Expenses | 0 | 0 | 0 | 0 | 0 | ||
| Deferred Tax Assets | 0 | 0 | 0 | 0 | 0 | ||
| Other Current Assets | 0 | 0 | 0 | 0 | 0 | ||
| Total Current Assets | 43.3M | 42.6M | 42.5M | 40.3M | 39.0M | ||
| Property, Plant & Equipment | 20.8M | 19.3M | 18.3M | 17.5M | 16.8M | ||
| Goodwill & Intangibles | 708K | 703K | 698K | 693K | 688K | ||
| Other Long-term Assets | 334K | 361K | 375K | 323K | 373K | ||
| Total Long-Term Assets | 21.9M | 20.3M | 19.4M | 18.5M | 17.9M | ||
| Total Assets | 65.2M | 62.9M | 61.8M | 58.8M | 56.9M | ||
| Accounts Payable | 4.13M | 3.77M | 5.21M | 5.21M | 7.55M | ||
| Accrued Expenses | 1.67M | 1.99M | 1.93M | 1.70M | 1.84M | ||
| Short Term Debt | 0 | 0 | 0 | 0 | 0 | ||
| Other Current Liabilities | 94K | 95K | 2K | 364K | 32K | ||
| Total Current Liabilities | 7.13M | 7.02M | 8.42M | 8.65M | 10.7M | ||
| Long Term Debt | 0 | 0 | 0 | 0 | 0 | ||
| Capital Lease Obligations | 0 | 0 | 0 | 0 | 0 | ||
| Deferred Income Tax | 67K | 0 | 0 | 0 | 0 | ||
| Other Long-term Liabilities | 0 | 0 | 0 | 0 | 0 | ||
| Total Long-term Liabilities | 67K | 0 | 0 | 0 | 0 | ||
| Minority Interest | 0 | 0 | 0 | 0 | 0 | ||
| Total Liabilities | 7.20M | 7.02M | 8.42M | 8.65M | 10.7M | ||
| Preferred Stock | 0 | 0 | 0 | 0 | 0 | ||
| Common Par | 124K | 124K | 124K | 124K | 124K | ||
| Additional Paid-In Capital | 27.6M | 27.7M | 27.8M | 27.9M | 28.1M | ||
| Retained Earnings | 31.5M | 29.3M | 26.6M | 23.2M | 19.1M | ||
| Treasury Stock | 0 | 0 | 0 | 0 | 0 | ||
| Other Equity | -1.25M | -1.25M | -1.14M | -1.16M | -1.13M | ||
| Total Shareholder's Equity | 58.0M | 55.9M | 53.4M | 50.1M | 46.2M | ||
| ||||||